Apple Hospitality REIT Inc
Apple Hospitality REIT Inc details
Apple Hospitality REIT, Inc. is a real estate investment trust ('REIT') that owns one of the largest and most diverse portfolios of upscale, rooms-focused hotels in the United States. Apple Hospitality's portfolio consists of 233 hotels with more than 29,800 guest rooms located in 88 markets throughout 35 states. Concentrated with industry-leading brands, the Company's portfolio consists of 104 Marriott-branded hotels, 124 Hilton-branded hotels, three Hyatt-branded hotels and two independent hotels.
Ticker:APLE
Employees: 63
Filing
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______ TO _______
Commission File Number 001-37389
APPLE HOSPITALITY REIT, INC.
(Exact name of registrant as specified in its charter)
Virginia 26-1379210
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)
814 East Main Street
Richmond, Virginia 23219
(Address of principal executive offices) (Zip Code)
( 804 ) 344-8121
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Shares, no par value APLE New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ Accelerated filer ☐
Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of registrant’s common shares outstanding as of November 4, 2022: 228,752,610
Apple Hospitality REIT, Inc.
Form 10-Q
Inde x
Page
Number
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited) 3
Consolidated Balance Sheets – September 30, 2022 and December 31, 2021 3
Consolidated Statements of Operations and Comprehensive Income – three and nine months ended September 30, 2022 and 2021 4
Consolidated Statements of Shareholders’ Equity – three and nine months ended September 30, 2022 and 2021 5
Consolidated Statements of Cash Flows – nine months ended September 30, 2022 and 2021 6
Notes to Consolidated Financial Statements 7
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 22
Item 3. Quantitative and Qualitative Disclosures About Market Risk 41
Item 4. Controls and Procedures 41
PART II. OTHER INFORMATION
Item 1. Legal Proceedings 42
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 42
Item 6. Exhibits 43
Signatures 44
This Form 10-Q includes references to certain trademarks or service marks. The AC Hotels by Marriott®, Aloft Hotels®, Courtyard by Marriott®, Fairfield by Marriott®, Marriott® Hotels, Residence Inn by Marriott®, SpringHill Suites by Marriott® and TownePlace Suites by Marriott® trademarks are the property of Marriott International, Inc. or one of its affiliates. The Embassy Suites by Hilton®, Hampton by Hilton®, Hilton Garden Inn®, Home2 Suites by Hilton® and Homewood Suites by Hilton® trademarks are the property of Hilton Worldwide Holdings Inc. or one or more of its affiliates. The Hyatt®, Hyatt House® and Hyatt Place® trademarks are the property of Hyatt Hotels Corporation or one or more of its affiliates. For convenience, the applicable trademark or service mark symbol has been omitted but will be deemed to be included wherever the above referenced terms are used.
Index
PART I. FINANCIAL INFORMATION
Item 1. Financi al Statements
Apple Hospitality REIT, Inc.
Consolidated B alance Sheets
(in thousands, except share data)
September 30, December 31,
2022 2021
(unaudited)
Assets
Investment in real estate, net of accumulated depreciation and amortization of
$1,446,221 and $1,311,262, respectively $ 4,567,000 $ 4,677,185
Cash and cash equivalents 25,573 3,282
Restricted cash-furniture, fixtures and other escrows 38,821 36,667
Due from third party managers, net 65,110 40,052
Other assets, net 80,999 33,341
Total Assets $ 4,777,503 $ 4,790,527
Liabilities
Debt, net $ 1,318,319 $ 1,438,758
Finance lease liabilities 111,969 111,776
Accounts payable and other liabilities 94,219 92,672
Total Liabilities 1,524,507 1,643,206
Shareholders' Equity
Preferred stock, authorized 30,000,000 shares; none issued and outstanding - -
Common stock, no par value, authorized 800,000,000 shares; issued and outstanding
228,833,710 and 228,255,642 shares, respectively 4,579,198 4,569,352
Accumulated other comprehensive income (loss) 38,354 (15,508 )
Distributions greater than net income (1,364,556 ) (1,406,523 )
Total Shareholders' Equity 3,252,996 3,147,321
Total Liabilities and Shareholders' Equity $ 4,777,503 $ 4,790,527
See notes to consolidated financial statements.
3
Index
Apple Hospitality REIT, Inc.
Consolidated Statements of Operatio ns and Comprehensive Income
(Unaudited)
(in thousands, except per share data)
Three Months Ended Nine Months Ended
September 30, September 30,
2022 2021 2022 2021
Revenues:
Room $ 315,940 $ 260,415 $ 866,286 $ 640,062
Food and beverage 11,870 6,315 32,353 14,186
Other 13,340 10,434 40,657 29,033
Total revenue 341,150 277,164 939,296 683,281
Expenses:
Hotel operating expense:
Operating 81,320 61,954 221,715 153,290
Hotel administrative 27,516 23,126 78,711 62,408
Sales and marketing 28,533 23,015 78,494 58,283
Utilities 13,383 11,410 34,226 31,322
Repair and maintenance 15,632 12,600 43,468 34,711
Franchise fees 14,949 12,274 41,015 30,058
Management fees 11,734 9,574 31,955 23,031
Total hotel operating expense 193,067 153,953 529,584 393,103
Property taxes, insurance and other 19,052 17,927 56,510 54,936
General and administrative 10,271 13,261 30,216 29,815
Loss on impairment of depreciable real estate assets - - - 10,754
Depreciation and amortization 45,135 44,217 135,781 139,313
Total expense 267,525 229,358 752,091 627,921
Gain on sale of real estate 1,785 44 1,785 3,664
Operating income 75,410 47,850 188,990 59,024
Interest and other expense, net (14,933 ) (15,977 ) (44,785 ) (53,108 )
Income before income taxes 60,477 31,873 144,205 5,916
Income tax expense (1,331 ) (114 ) (1,712 ) (309 )
Net income $ 59,146 $ 31,759 $ 142,493 $ 5,607
Other comprehensive income:
Interest rate derivatives 16,024 3,426 53,862 18,152
Comprehensive income $ 75,170 $ 35,185 $ 196,355 $ 23,759
Basic and diluted net income per common share $ 0.26 $ 0.14 $ 0.62 $ 0.02
Weighted average common shares outstanding - basic and diluted 228,991 228,436 228,992 225,664
See notes to consolidated financial statements.
4
Index
Apple Hospitality REIT, Inc.
Consolidated Statements of Shareholders' Equity
(Unaudited)
(in thousands, except per share data)
Three Months Ended September 30, 2022 and 2021
Accumulated
Common Stock Other Distributions
Number Comprehensive Greater Than
of Shares Amount Income (Loss) Net Income Total
Balance at June 30, 2022 228,886 $ 4,579,590 $ 22,330 $ (1,380,294 ) $ 3,221,626
Share based compensation, net 45 996 - - 996
Equity issuance costs - (12 ) - - (12 )
Common shares repurchased (97 ) (1,376 ) - - (1,376 )
Interest rate derivatives - - 16,024 - 16,024
Net income - - - 59,146 59,146
Distributions declared to shareholders ($0.19
per share) - - - (43,408 ) (43,408 )
Balance at September 30, 2022 228,834 $ 4,579,198 $ 38,354 $ (1,364,556 ) $ 3,252,996
Balance at June 30, 2021 228,341 $ 4,569,332 $ (28,076 ) $ (1,446,933 ) $ 3,094,323
Share based compensation, net 13 915 - - 915
Issuance of common shares, net - (30 ) - - (30 )
Interest rate derivatives - - 3,426 - 3,426
Net income - - - 31,759 31,759
Distributions declared to shareholders ($0.01
per share) - - - (2,279 ) (2,279 )
Balance at September 30, 2021 228,354 $ 4,570,217 $ (24,650 ) $ (1,417,453 ) $ 3,128,114
Nine Months Ended September 30, 2022 and 2021
Accumulated
Common Stock Other Distributions
Number Comprehensive Greater Than
of Shares Amount Income (Loss) Net Income Total
Balance at December 31, 2021 228,256 $ 4,569,352 $ (15,508 ) $ (1,406,523 ) $ 3,147,321
Share based compensation, net 685 11,585 - - 11,585
Equity issuance costs - (218 ) - - (218 )
Common shares repurchased (107 ) (1,521 ) - - (1,521 )
Interest rate derivatives - - 53,862 - 53,862
Net income - - - 142,493 142,493
Distributions declared to shareholders ($0.44
per share) - - - (100,526 ) (100,526 )
Balance at September 30, 2022 228,834 $ 4,579,198 $ 38,354 $ (1,364,556 ) $ 3,252,996
Balance at December 31, 2020 223,212 $ 4,488,419 $ (42,802 ) $ (1,416,270 ) $ 3,029,347
Share based compensation, net 465 6,762 - - 6,762
Issuance of common shares, net 4,677 75,036 - - 75,036
Interest rate derivatives - - 18,152 - 18,152
Net income - - - 5,607 5,607
Distributions declared to shareholders ($0.03
per share) - - - (6,790 ) (6,790 )
Balance at September 30, 2021 228,354 $ 4,570,217 $ (24,650 ) $ (1,417,453 ) $ 3,128,114
See notes to consolidated financial statements.
5
Index
Apple Hospitality REIT, Inc.
Consolidated Statem ents of Cash Flows
(Unaudited)
(in thousands)
Nine Months Ended
September 30,
2022 2021
Cash flows from operating activities:
Net income $ 142,493 $ 5,607
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization 135,781 139,313
Loss on impairment of depreciable real estate assets - 10,754
Gain on sale of real estate (1,785 ) (3,664 )
Other non-cash expenses, net 6,582 8,208
Changes in operating assets and liabilities:
Increase in due from third party managers, net (25,058 ) (30,383 )
Increase in other assets, net (4,069 ) (755 )
Increase in accounts payable and other liabilities 19,257 17,282
Net cash provided by operating activities 273,201 146,362
Cash flows from investing activities:
Acquisition of hotel properties, net - (197,228 )
Disbursements for potential acquisitions, net (1,602 ) (2,645 )
Capital improvements (34,921 ) (9,138 )
Net proceeds from sale of real estate 8,293 231,008
Net cash provided by (used in) investing activities (28,230 ) 21,997
Cash flows from financing activities:
Net proceeds (disbursements) related to issuance of common shares (218 ) 75,036
Repurchases of common shares (1,521 ) -
Repurchases of common shares to satisfy employee withholding requirements (4,415 ) (1,650 )
Distributions paid to common shareholders (86,792 ) (4,510 )
Net payments on revolving credit facility (76,000 ) (105,800 )
Proceeds from term loans and senior notes 125,000 -
Payments of mortgage debt and other loans (166,243 ) (66,349 )
Principal payments on finance leases (108 ) (24,000 )
Financing costs (10,229 ) (1,576 )
Net cash used in financing activities (220,526 ) (128,849 )
Net change in cash, cash equivalents and restricted cash 24,445 39,510
Cash, cash equivalents and restricted cash, beginning of period 39,949 34,368
Cash, cash equivalents and restricted cash, end of period $ 64,394 $ 73,878
Supplemental cash flow information:
Interest paid $ 42,651 $ 49,735
Supplemental disclosure of noncash investing and financing activities:
Notes payable originated from acquisitions $ - $ 56,000
Accrued distribution to common shareholders $ 15,981 $ 2,279
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents, beginning of period $ 3,282 $ 5,556
Restricted cash-furniture, fixtures and other escrows, beginning of period 36,667 28,812
Cash, cash equivalents and restricted cash, beginning of period $ 39,949 $ 34,368
Cash and cash equivalents, end of period $ 25,573 $ 39,432
Restricted cash-furniture, fixtures and other escrows, end of period 38,821 34,446
Cash, cash equivalents and restricted cash, end of period $ 64,394 $ 73,878
See notes to consolidated financial statements.
6
Index
Apple Hospitality REIT, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
1. Organization and Summary of Significant Accounting Policies
Organization
Apple Hospitality REIT, Inc., formed in November 2007 as a Virginia corporation, together with its wholly-owned subsidiaries (the “Company”), is a self-advised real estate investment trust (“REIT”) that invests in income-producing real estate, primarily in the lodging sector, in the United States (“U.S.”). The Company’s fiscal year end is December 31. The Company has no foreign operations or assets, and its operating structure includes only one reportable segment. The consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated. Although the Company has interests in potential variable interest entities through its purchase commitments, it is not the primary beneficiary as the Company does not have any elements of power in the decision-making process of these entities, and therefore does not consolidate the entities. As of September 30, 2022, the Company owned 218 hotels with an aggregate of 28,693 rooms located in 36 states. The Company’s common shares are listed on the New York Stock Exchange (“NYSE”) under the ticker symbol “APLE.”
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations for reporting on Form 10-Q. Accordingly, they do not include all of the information required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These unaudited financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Form 10-K”). Operating results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results that may be expected for the twelve-month period ending December 31, 2022 .
Use of Estimates
The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Coronavirus COVID-19 Pandemic
As a result of the coronavirus COVID-19 pandemic (“COVID-19”) and subsequent variants and the impact it has had on travel and the broader economy throughout the U.S. since March 2020, the Company’s hotels experienced significant declines in occupancy in 2020 and 2021 relative to 2019 levels. While occupancy has largely recovered to 2019 pre-pandemic levels, due to the continued impacts from the COVID-19 variants on the hotel industry and the general economy, there remains uncertainty as to when operations at the hotels will fully return to pre-pandemic levels on a sustained basis.
Net Income Per Common Share
Basic net income per common share is computed based upon the weighted average number of shares outstanding during the period. Diluted net income per common share is calculated after giving effect to all potential common shares that were dilutive and outstanding for the period. Basic and diluted net income per common share were the same for each of the periods presented.
Accounting Standards Recently Adopted
Reference Rate Reform
In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-04, Reference Rate Reform (Topic 848) , which provides optional guidance through December 31, 2022 to ease the potential burden in accounting for, or recognizing the effects of, reference rate reform on financial reporting. In January 2021, the FASB issued 2021-01, Reference Rate Reform (Topic 848), Scope, which further clarified the scope of the reference rate reform optional practical expedients and exceptions outlined in Topic 848. The amendments in ASU Nos. 2020-04 and 2021-01 apply to contract modifications that replace a reference rate affected by reference rate reform, providing optional expedients regarding the measurement of hedge effectiveness in hedging relationships that have been modified to replace a reference rate. The guidance in ASU Nos. 2020-04 and 2021-01 became effective upon issuance and the provisions of the ASUs have not had a material impact on the Company’s
7
Index
consolidated financial statements and related disclosures as of September 30, 2022. The provisions of these updates will generally affect the Company by allowing, among other things, the following:
• Modifications of the Company’s unsecured credit facilities (as defined below) to replace the London Interbank Offered Rate (“LIBOR”) with a substitute index to be accounted for as a non-substantial modification and not considered a debt extinguishment. • Changes to the floating interest rate index used in the Company’s interest rate swaps to not be considered a change to the critical terms of the hedge and therefore not requiring a dedesignation of the hedging relationship.
In July 2022, the Company amended each of its unsecured credit facilities and interest rate swap agreements to replace LIBOR with the Secured Overnight Financing Rate (“SOFR”) as the reference rate. In accordance with ASU 2020-04, as amended, these amendments were accounted for as non-substantial modifications. See Notes 4 and 5 for more information regarding amendments made to the Company’s unsecured credit facilities and interest rate swap agreements.
Accounting for Certain Equity Options
In May 2021, the FASB issued ASU No. 2021-04, Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (Topics 260, 470, 718 and 815) , which provides updated guidance to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options that remain equity classified after modification or exchange. The provisions of this update are effective for annual and interim periods beginning after December 15, 2021. The adoption of this update is not material to the Company’s consolidated financial statements.
Accounting for Funds Received as Government Assistance
In November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832) to increase the transparency of government assistance disclosures including the disclosure of (1) the types of assistance, (2) an entity’s accounting for the assistance, and (3) the effect of the assistance on an entity’s financial statements. The provisions of this update are effective for annual periods beginning after December 15, 2021. The adoption of this update is not expected to have a material impact on the Company’s consolidated financial statements.
2. Investment in Real Estate
The Company’s investment in real estate consisted of the following (in thousands):
September 30, December 31,
2022 2021
Land $ 794,317 $ 794,899
Building and improvements 4,593,388 4,584,829
Furniture, fixtures and equipment 505,065 488,773
Finance ground lease assets 102,084 102,084
Franchise fees 18,367 17,862
6,013,221 5,988,447
Less accumulated depreciation and amortization (1,446,221 ) (1,311,262 )
Investment in real estate, net $ 4,567,000 $ 4,677,185
As of September 30, 2022, the Company owned 218 hotels with an aggregate of 28,693 rooms located in 36 states.
The Company leases all of its hotels to its wholly-owned taxable REIT subsidiary (or a subsidiary thereof) under a master hotel lease agreement.
8
Index
Hotel Acquisitions
There were no acquisitions during the nine months ended September 30, 2022 . During the year ended December 31, 2021 , the Company acquired eight hotels, including four hotels during the nine months ended September 30, 2021. The following table sets forth the location, brand, manager, date acquired, number of rooms and gross purchase price, excluding transaction costs, for each hotel. All dollar amounts are in thousands.
Gross
Date Purchase
City State Brand Manager Acquired Rooms Price
Madison WI Hilton Garden Inn Raymond 2/18/2021 176 $ 49,599
Portland ME AC Hotels Crestline 8/20/2021 178 66,750
Greenville SC Hyatt Place Crestline 9/1/2021 130 30,000
Portland ME Aloft Crestline 9/10/2021 157 51,150
Memphis TN Hilton Garden Inn Crestline 10/28/2021 150 38,000
Fort Worth TX Hilton Garden Inn Raymond 11/17/2021 157 29,500
Fort Worth TX Homewood Suites Raymond 11/17/2021 112 21,500
Portland OR Hampton Raymond 11/17/2021 243 75,000
1,303 $ 361,499
In 2021, the Company used borrowings under its $ 425 million revolving credit facility (as defined below) to purchase the Madison, Wisconsin and Memphis, Tennessee hotels, used available cash to purchase the Portland, Maine and Greenville, South Carolina hotels and used a mix of available cash and borrowings under its $ 425 million revolving credit facility to purchase the Fort Worth, Texas and Portland, Oregon hotels. The acquisitions of these hotel properties were accounted for as acquisitions of asset groups, whereby costs incurred to effect the acquisitions (which were not significant) were capitalized as part of the cost of the assets acquired. For the four hotels acquired during the nine months ended September 30, 2021, the amount of revenue and operating income included in the Company’s consolidated statement of operations from the date of acquisition through September 30, 2021 was approximately $ 5.8 million and $ 0.7 million, respectively.
Seattle Land Acquisition
On August 16, 2021, the Company purchased the fee interest in the land at the Seattle, Washington Residence Inn, previously held under a finance ground lease. The Company utilized $ 24.0 million of its available cash and entered into a one-year note payable to the seller for $ 56.0 million to fund the purchase price of $ 80.0 million. The note payable bore interest, which was payable monthly , at a fixed annual rate of 4.0 %. On June 16, 2022, the note was repaid in full. The land purchase was accounted for as a retirement of the finance lease, with the difference of $ 16.6 million between the carrying amount of the net right-of-use asset of $ 94.5 million and the finance lease liability of $ 111.1 million applied as an adjustment to the carrying amount of the acquired land.
Hotel Purchase Contract Commitments
As of September 30, 2022 , the Company had outstanding contracts for the potential purchase of three hotels for a total expected purchase price of approximately $ 163.6 million. Of these three hotels, two are existing, and the Company completed the purchase of the two existing hotels on October 25, 2022. See Note 9 for additional information concerning these two acquisitions. The remaining hotel purchase contract as of September 30, 2022 is for a hotel under development that is currently planned to be completed and opened for business in early 2024, at which time the Company expects to complete the purchase of this hotel. Although the Company is working towards acquiring this hotel, there are a number of conditions to closing that have not yet been satisfied and there can be no assurance that closing on this hotel will occur under the outstanding purchase contract. If the seller meets all of the conditions to closing, the Company is obligated to specifically perform under this contract and acquire the hotel. The following table summarizes the location, brand, date of purchase contract, expected number of rooms, refundable (if the seller does not meet its obligations under the contract) deposits paid, and gross purchase price for each of the contracts outstanding at September 30, 2022. All dollar amounts are in thousands.
9
Index
Gross
Date of Refundable Purchase
Location Brands Purchase Contract Rooms Deposits Price
Madison, WI (1) Embassy Suites 7/27/2021 260 $ 893 $ 78,598
Louisville, KY (2) AC Hotels 9/8/2022 156 750 51,000
Pittsburgh, PA (2) AC Hotels 9/8/2022 134 500 34,000
550 $ 2,143 $ 163,598
(1) This hotel is currently under development. The table shows the expected number of rooms upon hotel completion and the expected franchise brand. Assuming all conditions to closing are met, the purchase of this hotel is expected to occur in early 2024. If the seller meets all of the conditions to closing, the Company is obligated to specifically perform under the contract. As this property is under development, at this time, the seller has not met all of the conditions to closing. (2) The Company completed the purchase of these hotels in October 2022. See Note 9 for additional information concerning these two acquisitions.
3. Dispositions
During the nine months ended September 30, 2022 , the Company sold one hotel, a 55 -room independent boutique hotel in Richmond, Virginia, to an unrelated party for a gross sales price of approximately $ 8.5 million, resulting in a gain on sale of approximately $ 1.8 million, net of transaction costs, which is included in the Company's consolidated statement of operations for the nine months ended September 30, 2022. The hotel had a total carrying value of approximately $ 6.5 million at the time of the sale.
During the year ended December 31, 2021 , the Company sold 23 hotels in four separate transactions with unrelated parties for a total combined gross sales price of approximately $ 234.6 million, resulting in a combined net gain on sale, after giving effect to impairment charges discussed below, of approximately $ 3.6 million, net of transaction costs, which is included in the Company’s consolidated statement of operations for the year ended December 31, 2021 . The 23 hotels had a total carrying value of approximately $ 227.2 million at the time of sale. The following table lists the 23 hotels sold:
City State Brand Date Sold Rooms
Charlotte NC Homewood Suites 2/25/2021 118
Memphis TN Homewood Suites 3/16/2021 140
Overland Park KS SpringHill Suites 4/30/2021 102
Montgomery AL Hilton Garden Inn 7/22/2021 97
Montgomery AL Homewood Suites 7/22/2021 91
Rogers AR Residence Inn 7/22/2021 88
Phoenix AZ Courtyard 7/22/2021 127
Lakeland FL Courtyard 7/22/2021 78
Albany GA Fairfield 7/22/2021 87
Schaumburg IL Hilton Garden Inn 7/22/2021 166
Andover MA SpringHill Suites 7/22/2021 136
Fayetteville NC Residence Inn 7/22/2021 92
Greenville SC Residence Inn 7/22/2021 78
Jackson TN Hampton 7/22/2021 85
Johnson City TN Courtyard 7/22/2021 90
Allen TX Hampton 7/22/2021 103
Allen TX Hilton Garden Inn 7/22/2021 150
Beaumont TX Residence Inn 7/22/2021 133
Burleson/Fort Worth TX Hampton 7/22/2021 88
El Paso TX Hilton Garden Inn 7/22/2021 145
Irving TX Homewood Suites 7/22/2021 77
Richmond VA SpringHill Suites 7/22/2021 103
Vancouver WA SpringHill Suites 7/22/2021 119
Total 2,493
Excluding gains on sale of real estate, the Company’s consolidated statements of operations for the three months ended September 30, 2022 and 2021 include an operating income of approximately $ 0.1 million and $ 1.4 million, respectively, and for the nine months ended September 30, 2022 and 2021 include an operating income (loss) of approximately $ 0.3 million and $( 6.7 ) million,
10
Index
respectively, relating to the results of operations of the 24 hotels noted above (the one hotel sold in the first nine months of 2022 and the 23 hotels sold in 2021) for the period of ownership. The sale of these properties does not represent a strategic shift that has, or will have, a major effect on the Company’s operations and financial results, and therefore the operating results for the period of ownership of these properties are included in income from continuing operations for the three and nine months ended September 30, 2022 and 2021 . The net proceeds from the sale of the one hotel during the three and nine months ended September 30, 2022 were used for general corporate purposes, while the net proceeds from the sale of the 23 hotels in 2021 were used to pay down borrowings under the Company’s $ 425 million revolving credit facility and for general corporate purposes, including acquisitions of hotel properties.
Loss on Impairment of Depreciable Real Estate Assets
During the first quarter of 2021, the Company identified 20 hotels for potential sale and, in April 2021, entered into a purchase contract with an unrelated party for the sale of the hotels for a gross sales price of $ 211.0 million. As a result, the Company recognized impairment losses totaling approximately $ 9.4 million in the first quarter of 2021, to adjust the carrying values of four of these hotels to their estimated fair values. The fair values of these properties were based on broker opinions of value using multiple methods to determine their value, including but not limited to replacement value, discounted cash flows and the income approach based on historical and forecasted operating results of the specific properties. These valuations are Level 3 inputs under the fair value hierarchy. The Company completed the sale of the hotels in July 2021.
Additionally, during the first quarter of 2021, the Company identified the Overland Park, Kansas SpringHill Suites for potential sale and, in February 2021, entered into a purchase contract with an unrelated party for the sale of the hotel for a gross sales price of $ 5.3 million. As a result, the Company recognized an impairment loss totaling approximately $ 1.3 million in the first quarter of 2021, to adjust the carrying value of the hotel to its estimated fair value less cost to sell, which was based on the contracted sales price, a Level 1 input under the fair value hierarchy. The Company completed the sale of the hotel in April 2021.
4. Debt
Summary
As of September 30, 2022 and December 31, 2021, the Company’s debt consisted of the following (in thousands):
September 30, December 31,
2022 2021
Revolving credit facility (1) $ - $ 76,000
Term loans and senior notes, net (1) 986,904 865,189
Mortgage debt, net 331,415 497,569
Debt, net $ 1,318,319 $ 1,438,758
(1) On July 25, 2022, the Company entered into an amendment and restatement of its $ 850 million credit facility (defined below), which among other things increased the borrowing capacity to $ 1.2 billion and extended the maturity dates. See the $1.2 Billion Credit Facility section below for details.
The aggregate amounts of principal payable under the Company’s total debt obligations as of September 30, 2022 (including the Revolving Credit Facility (if any) (as defined below), term loans, senior notes and mortgage debt), for the remainder of this fiscal year, each of the next four fiscal years and thereafter are as follows (in thousands):
2022 (October - December) $ 2,587
2023 96,214
2024 113,597
2025 245,140
2026 74,649
Thereafter 794,616
1,326,803
Unamortized fair value adjustment of assumed debt 843
Unamortized debt issuance costs (9,327 )
Total $ 1,318,319
The Company uses interest rate swaps to manage its interest rate risk on a portion of its variable-rate debt. Throughout the terms of these interest rate swaps, the Company pays a fixed rate of interest and receives a floating rate of interest equal to the annual SOFR
11
Index
for a one-month term (“one-month SOFR”) plus a 0.10 % SOFR spread adjustment . The swaps are designed to effectively fix the interest payments on variable-rate debt instruments. See Note 5 for more information on the interest rate swap agreements. The Company’s total fixed-rate and variable-rate debt, after giving effect to its interest rate swaps in effect at September 30, 2022 and December 31, 2021, is set forth below. All dollar amounts are in thousands.
September 30, December 31,
2022 Percentage 2021 Percentage
Fixed-rate debt (1) $ 1,151,803 87 % $ 1,318,046 91 %
Variable-rate debt 175,000 13 % 126,000 9 %
Total $ 1,326,803 $ 1,444,046
Weighted-average interest rate of debt 3.72 % 3.38 %
(1) Fixed-rate debt includes the portion of variable-rate debt where the interest payments have been effectively fixed by interest rate swaps as of the respective balance sheet date. See Note 5 for more information on the interest rate swap agreements.
Credit Facilities
$1.2 Billion Credit Facility
Prior to July 2022, the Company utilized an unsecured credit facility comprised of (i) a $ 425 million revolving credit facility with an initial maturity date of July 27, 2022 (the " $ 425 million revolving credit facility") and (ii) a $ 425 million term loan facility consisting of two term loans: a $ 200 million term loan with a maturity date of July 27, 2023 , and a $ 225 million term loan with a maturity date of January 31, 2024 , both funded in July 2018 (collectively, the “$ 850 million credit facility”). On July 25, 2022, the Company entered into an amendment and restatement of its $ 850 million credit facility, which among other things, increased the borrowing capacity to $ 1.2 billion, extended the maturity dates, transitioned the reference rate from LIBOR to SOFR, reduced the margin rate for calculating interest rates and modified certain of the financial maintenance covenants (the “$1.2 billion credit facility”). The $ 1.2 billion credit facility is comprised of (i) a $ 650 million revolving credit facility with an initial maturity date of July 25, 2026 (the "Revolving Credit Facility"), (ii) a $ 275 million term loan with a maturity date of July 25, 2027 , funded at closing, and (iii) a $ 300 million term loan with a maturity date of Janu ary 31, 2028 ( including a $ 150 million delayed draw option until 180 days from closing), of which $ 200 million was funded at closing (the "$ 575 million term loan facility") . At closing, the Company repaid the outstanding $ 425 million term loans and $ 50 million outstanding under the $ 425 million revolving credit facility under the $ 850 million credit facility with proceeds from the $ 1.2 billion credit facility.
Subject to certain conditions, including covenant compliance and additional fees, the Revolving Credit Facility maturity date may be extended up to one year. The credit agreement for the $ 1.2 billion credit facility contains mandatory prepayment requirements, customary affirmative and negative covenants (as described below), restrictions on certain investments and events of default, which are similar to the terms of the previous credit agreement for the $ 850 million credit facility. The Company may make voluntary prepayments, in whole or in part, at any time. Interest payments on the $ 1.2 billion credit facility are due monthly, and the interest rate, subject to certain exceptions, is equal to the one-month SOFR plus a 0.10 % SOFR spread adjustment plus a margin ranging from 1.35 % to 2.25 %, depending upon the Company’s leverage ratio, as calculated under the terms of the credit agreement. The Company is also required to pay quarterly an unused facility fee at an annual rate of 0.20 % or 0.25 % on the unused portion of the Revolving Credit Facility, based on the amount of borrowings outstanding during the quarter.
A summary of the 2022 debt refinancing is set forth below. All dollar amounts are in thousands.
2022 Refinancing Prior to Refinancing
Capacity Maturity Date Interest Rate Capacity Maturity Date Interest Rate (1)
Revolving credit facility $ 650,000 7/25/2026 SOFR + 0.10% + 1.40% - 2.25% $ 425,000 7/27/2022 LIBOR + 1.40% - 2.25%
Term loan 275,000 7/25/2027 SOFR + 0.10% + 1.35% - 2.20% 200,000 7/27/2023 LIBOR + 1.35% - 2.20%
Term loan 300,000 1/31/2028 SOFR + 0.10% + 1.35% - 2.20% 225,000 1/31/2024 LIBOR + 1.35% - 2.20%
Total $ 1,225,000 $ 850,000
(1) Interest rates on all of the unsecured credit facilities increased to 0.15 % above the highest rate shown for each loan during the Extended Covenant Waiver Period (as defined below) from March 1, 2021 through July 28, 2021.
12
Index
$225 Million Term Loan Facility
The Company also has an unsecured term loan facility that is comprised of (i) a $ 50 million term loan with a maturity date of August 2, 2023 , which was funded on August 2, 2018 , and (ii) a $ 175 million term loan with a maturity date of August 2, 2025 , of which $ 100 million was funded on August 2, 2018, and the remaining $ 75 million was funded on January 29, 2019 (the “$ 225 million term loan facility”) . The Company may make voluntary prepayments, in whole or in part, at any time, subject to certain conditions. Interest payments on the $ 225 million term loan facility are due monthly and the interest rate, subject to certain exceptions, is equal to an annual rate of the one-month SOFR plus a 0.10 % SOFR spread adjustment plus a margin ranging from 1.35 % to 2.50 %, depending upon the Company’s leverage ratio, as calculated under the terms of the credit agreement. In July 2022, this term loan was amended to align the financial covenants with the $ 1.2 billion credit facility and to replace the reference rate with SOFR.
2017 $85 Million Term Loan Facility
On July 25, 2017, the Company entered into an unsecured term loan facility with a maturity date of July 25, 2024 , consisting of one term loan (the “2017 $85 million term loan facility”), that was fu nded at closing. The Company may make voluntary prepayments, in whole or in part, at any time, subject to certain conditions. Interest payments on the 2017 $ 85 million term loan facility are due monthly, and the interest rate, subject to certain exceptions, is equal to an annual rate of the one-month SOFR plus a 0.10 % SOFR spread adjustment plus a margin ranging from 1.30 % to 2.10 %, depending upon the Company’s leverage ratio, as calculated under the terms of the credit agreement. In July 2022, this term loan was amended to align the financial covenants with the $ 1.2 billion credit facility and to replace the reference rate with SOFR.
2019 $85 Million Term Loan Facility
On December 31, 2019, the Company entered into an unsecured term loan facility with a maturity date of December 31, 2029 , consisting of one term loan funded at closing (the “2019 $ 85 million term loan facility”). Net proceeds from the 2019 $ 85 million term loan facility were used to pay down borrowings under the Company’s $ 425 million revolving credit f acility. The Company may make voluntary prepayments, in whole or in part, subject to certain conditions. Interest payments on the 2019 $ 85 milli on term loan facility are due monthly, and the interest rate, subject to certain exceptions, is equal to an annual rate of the one-month SOFR plus a 0.10 % SOFR spread adjustment plus a margin ranging from 1.70 % to 2.55 %, depending upon the Company’s leverage ratio, as calculated under the terms of the credit agreement. In July 2022, this term loan was amended to align the financial covenants with the $ 1.2 billion credit facility and to replace the reference rate with SOFR.
$50 Million Senior Notes Facility
On March 16, 2020, the Company entered into an unsecured senior notes facility with a maturity date of March 31, 2030 , consisting of senior notes totaling $ 50 million funded at closing (the “$ 50 million senior notes facility”). Net proceeds from the $ 50 million senior notes facility were available to provide funding for general corporate purposes. T he Company may make voluntary prepayments, in whole or in part, at any time, subject to certain conditions, including make-whole provisions. Interest payments on the $ 50 million senior notes facility are due quarterly, and the interest rate, subject to certain exceptions, ranges from an annual rate of 3.60 % to 4.35 % depending on the Company’s leverage ratio, as calculated under the terms of the note agreement. In July 2022, this notes facility was amended to align the financial covenants with the $ 1.2 billion credit facility.
$75 Million Senior Notes Facility
On June 2, 2022, the Company entered into an unsecured senior notes facility with a maturity date of June 2, 2029 , consisting of senior notes totaling $ 75 million funded at closing (the “$ 75 million senior notes facility”, and collectively with the $ 850 million credit facility and, after the amendments in July 2022, the $ 1.2 billion credit facility, the $ 225 million term loan facility, the 2017 $85 million term loan facility, the 2019 $85 million term loan facility and the $50 million senior notes facility, the “unsecured credit facilities”). Net proceeds from the $ 75 million senior notes facility were available to provide funding for general corporate purposes, including the repayment of borrowings under the Company’s $ 425 million revolving credit facility and repayment of mortgage debt. The Company may make voluntary prepayments, in whole or in part, at any time, subject to certain conditions, including make-whole provisions. Interest payments on the $ 75 million senior notes facility are due quarterly, and the interest rate, subject to certain exceptions, ranges from an annual rate of 4.88 % to 5.63 % depending on the Company’s leverage ratio, as calculated under the terms of the note agreement. In July 2022, this notes facility was amended to align the financial covenants with the $ 1.2 billion credit facility.
13
Index
As of September 30, 2022 and December 31, 2021, the details of the Company’s unsecured credit facilities were as set forth in the table below. All dollar amounts are in thousands.
September 30, 2022 December 31, 2021
Origination Maturity
Date Date Outstanding Balance Interest Rate (1) Outstanding Balance Interest Rate (2)
Revolving credit facility (3) (4) 7/25/2022 7/25/2026 $ - SOFR + 0.10% + 1.40% - 2.25% $ 76,000 LIBOR + 1.40% - 2.25%
Term loans and senior notes
$275 million term loan (4) 7/25/2022 7/25/2027 275,000 SOFR + 0.10% + 1.35% - 2.20% - n/a
$200 million term loan (4) 7/27/2018 repaid 7/25/22 - n/a 200,000 LIBOR + 1.35% - 2.20%
$300 million term loan (4) 7/25/2022 1/31/2028 200,000 SOFR + 0.10% + 1.35% - 2.20% - n/a
$225 million term loan (4) 7/27/2018 repaid 7/25/22 - n/a 225,000 LIBOR + 1.35% - 2.20%
$50 million term loan 8/2/2018 8/2/2023 50,000 SOFR + 0.10% + 1.35% - 2.20% 50,000 LIBOR + 1.35% - 2.20%
$175 million term loan 8/2/2018 8/2/2025 175,000 SOFR + 0.10% + 1.65% - 2.50% 175,000 LIBOR + 1.65% - 2.50%
2017 $85 million term loan 7/25/2017 7/25/2024 85,000 SOFR + 0.10% + 1.30% - 2.10% 85,000 LIBOR + 1.30% - 2.10%
2019 $85 million term loan 12/31/2019 12/31/2029 85,000 SOFR + 0.10% + 1.70% - 2.55% 85,000 LIBOR + 1.70% - 2.55%
$50 million senior notes 3/16/2020 3/31/2030 50,000 3.60% - 4.35% 50,000 3.60% - 4.35%
$75 million senior notes 6/2/2022 6/2/2029 75,000 4.88% - 5.63% - n/a
Term loans and senior notes at stated
value 995,000 870,000
Unamortized debt issuance costs (8,096 ) (4,811 )
Term loans and senior notes, net 986,904 865,189
Credit facilities, net (3) $ 986,904 $ 941,189
Weighted-average interest rate (5) 3.64 % 2.97 %
(1) In July 2022, the Company amended each of its unsecured credit facilities to replace LIBOR with SOFR as the reference rate plus a 0.10 % SOFR spread adjustment. (2) Interest rates on all of the unsecured credit facilities increased to 0.15 % above the highest rate shown for each loan during the Extended Covenant Waiver Period (as defined below) from March 1, 2021 through July 28, 2021. (3) Excludes unamortized debt issuance costs related to the Revolving Credit Facility totaling approximately $ 5.1 million as of September 30, 2022 and related to the $ 425 million revolving credit facility totaling approximately $ 1.0 million as of December 31, 2021 , which are included in other assets, net in the Company’s consolidated balance sheets. (4) On July 25, 2022, the Company entered into an amendment and restatement of its $ 850 million credit facility, which among other things increased the borrowing capacity to $ 1.2 billion and extended the maturity dates. See the $ 1.2 Billion Credit Facility section above for details. (5) Interest rate represents the weighted-average effective annual interest rate at the balance sheet date which includes the effect of interest rate swaps in effect on $ 695.0 million and $ 770.0 million of the outstanding variable-rate debt as of September 30, 2022 and December 31, 2021, respectively. See Note 5 for more information on the interest rate swap agreements. The one-month SOFR at September 30, 2022 was 3.04 %. As of December 31, 2021 , the Company's interest rate swap agreements were based on the one-month LIBOR of 0.10 %.
14
Index
Credit Facilities Covenants
The credit agreements governing the unsecured credit facilities (collectively, the “credit agreements”) contain mandatory prepayment requirements, customary affirmative and negative covenants, restrictions on certain investments and events of default. After giving effect to the July 2022 amendments, the credit agreements contain the following financial and restrictive covenants (capitalized terms not defined below are defined in the credit agreements):
• A ratio of Consolidated Total Indebtedness to Consolidated EBITDA (“Maximum Consolidated Leverage Ratio”) of not more than 7.25 to 1.00; • A ratio of Consolidated Secured Indebtedness to Consolidated Total Assets (“Maximum Secured Leverage Ratio”) of not more than 45 %; • A minimum Consolidated Tangible Net Worth of approximately $ 3.4 billion plus an amount equal to 75 % of the Net Cash Proceeds from issuances and sales of Equity Interests occurring after the Closing Date, July 25, 2022, subject to adjustment; • A ratio of Adjusted Consolidated EBITDA to Consolidated Fixed Charges ("Minimum Fixed Charge Coverage Ratio") of not less than 1.50 to 1.00 for the trailing four full quarters; • A ratio of Unencumbered Adjusted NOI to Consolidated Implied Interest Expense for Consolidated Unsecured Indebtedness ("Minimum Unsecured Interest Coverage Ratio") of not less than 2.00 to 1.00 for the trailing four full quarters; • A ratio of Consolidated Unsecured Indebtedness to Unencumbered Asset Value (“Maximum Unsecured Leverage Ratio”) of not more than 60 % (subject to a higher level in certain circumstances); and • A ratio of Consolidated Secured Recourse Indebtedness to Consolidated Total Assets (“Maximum Secured Recourse Indebtedness”) of not more than 10 %.
The Company was in compliance with the applicable covenants at September 30, 2022.
Prior Amendments to Credit Agreements
As a result of COVID-19 and the associated disruption to the Company’s operating results, the Company first entered into amendments in June 2020 that suspended the testing of the Company’s financial maintenance covenants under the unsecured credit facilities and imposed certain restrictions regarding the Company's investing and financing activities. Further amendments were entered into in March 2021 (the “March 2021 amendments”), extending the majority of the covenant waivers until the date that the compliance certificate was required to be delivered for the fiscal quarter ended June 30, 2022 (unless the Company elected an earlier date) (the “Extended Covenant Waiver Period”). The March 2021 amendments imposed several modifications and restrictions during the Extended Covenant Waiver Period, including continued cash distribution restrictions, except for the payment of cash dividends of $ 0.01 per common share per quarter or to the extent required to maintain REIT status, modification of the previous operating restrictions to less restrictive levels, changes to the calculation of the financial maintenance covenants upon exiting the Extended Covenant Waiver Period, and an increase in the LIBOR floor and establishment of a Base Rate (as defined in the credit agreements) floor under the $ 425 million revolving credit facility.
In July 2021, the Company notified its lenders under its unsecured credit facilities that it had elected to exit the Extended Covenant Waiver Period early, effective on July 29, 2021 pursuant to the terms of each of its unsecured credit facilities. The unsecured credit facilities do not provide the Company the ability to re-enter the Extended Covenant Waiver Period once it has elected to exit. Upon exiting the Extended Covenant Waiver Period, the Company was no longer subject to the restrictions regarding its investing and financing activities that were applicable during the Extended Covenant Waiver Period, including, but not limited to, limitations on the acquisition of property, payment of distributions to shareholders ( except for the payment of cash dividends of $ 0.01 per common share per quarter or to the extent required to maintain REIT status ), capital expenditures and use of proceeds from the sale of property or common shares of the Company. Those restrictions, including the restriction on payment of distributions to shareholders, were still in place throughout the second quarter of 2021.
15
Index
Mortgage Debt
As of September 30, 2022, the Company had approximately $ 331.8 million in outstanding mortgage debt secured by 19 properties with maturity dates ranging from February 2023 to May 2038, stated interest rates ranging from 3.40 % to 4.46 % and effective interest rates ranging from 3.40 % to 4.68 %. The loans generally provide for monthly payments of principal and interest on an amortized basis and defeasance or prepayment penalties if prepaid. The following table sets forth the hotel properties securing each loan, the interest rate, loan assumption or origination date, maturity date, the principal amount assumed or originated, and the outstanding balance prior to any fair value adjustments or debt issuance costs as of September 30, 2022 and December 31, 2021 for each of the Company’s mortgage debt obligations. All dollar amounts are in thousands.
Loan Outstanding Outstanding
Assumption Principal balance balance
or Assumed as of as of
Interest Origination Maturity or September 30, December 31,
Location Brand Rate (1) Date Date Originated 2022 2021
Seattle, WA (2) 4.00 % 8/16/2021 (4) $ 56,000 $ - $ 56,000
Grapevine, TX Hilton Garden Inn 4.89 % 8/29/2012 (5) 11,810 - 9,075
Collegeville/Philadelphia, PA Courtyard 4.89 % 8/30/2012 (5) 12,650 - 9,720
Hattiesburg, MS Courtyard 5.00 % 3/1/2014 (5) 5,732 - 4,550
Kirkland, WA Courtyard 5.00 % 3/1/2014 (5) 12,145 - 9,640
Rancho Bernardo/San Diego, CA Courtyard 5.00 % 3/1/2014 (5) 15,060 - 11,954
Seattle, WA Residence Inn 4.96 % 3/1/2014 (5) 28,269 - 22,412
Anchorage, AK Embassy Suites 4.97 % 9/13/2012 (6) 23,230 - 17,959
Somerset, NJ Courtyard 4.73 % 3/1/2014 (6) 8,750 - 6,903
Tukwila, WA Homewood Suites 4.73 % 3/1/2014 (6) 9,431 - 7,440
Huntsville, AL Homewood Suites 4.12 % 3/1/2014 2/6/2023 8,306 6,264 6,473
Prattville, AL Courtyard 4.12 % 3/1/2014 2/6/2023 6,596 4,975 5,141
San Diego, CA Residence Inn 3.97 % 3/1/2014 3/6/2023 18,600 13,987 14,456
Miami, FL Homewood Suites 4.02 % 3/1/2014 4/1/2023 16,677 12,582 13,000
New Orleans, LA Homewood Suites 4.36 % 7/17/2014 8/11/2024 27,000 21,370 21,981
Westford, MA Residence Inn 4.28 % 3/18/2015 4/11/2025 10,000 8,099 8,320
Denver, CO Hilton Garden Inn 4.46 % 9/1/2016 6/11/2025 34,118 28,659 29,415
Oceanside, CA Courtyard 4.28 % 9/1/2016 10/1/2025 13,655 12,095 12,318
Omaha, NE Hilton Garden Inn 4.28 % 9/1/2016 10/1/2025 22,681 20,090 20,460
Boise, ID Hampton 4.37 % 5/26/2016 6/11/2026 24,000 21,318 21,680
Burbank, CA Courtyard 3.55 % 11/3/2016 12/1/2026 25,564 21,522 22,098
San Diego, CA Courtyard 3.55 % 11/3/2016 12/1/2026 25,473 21,445 22,019
San Diego, CA Hampton 3.55 % 11/3/2016 12/1/2026 18,963 15,964 16,392
Burbank, CA SpringHill Suites 3.94 % 3/9/2018 4/1/2028 28,470 25,256 25,845
Santa Ana, CA Courtyard 3.94 % 3/9/2018 4/1/2028 15,530 13,777 14,098
Richmond, VA Courtyard 3.40 % 2/12/2020 3/11/2030 14,950 14,222 14,447
Richmond, VA Residence Inn 3.40 % 2/12/2020 3/11/2030 14,950 14,222 14,447
Portland, ME (3) Residence Inn 3.43 % 3/2/2020 3/1/2032 33,500 30,500 33,500
San Jose, CA Homewood Suites 4.22 % 12/22/2017 5/1/2038 30,000 25,456 26,303
$ 572,110 331,803 498,046
Unamortized fair value adjustment of
assumed debt 843 1,010
Unamortized debt issuance costs (1,231 ) (1,487 )
Total $ 331,415 $ 497,569
(1) Interest rates are the rates per the loan agreement. For loans assumed, the Company adjusted the interest rates per the loan agreement to market rates and is amortizing the adjustments to interest expense over the life of the loan. (2) On August 16, 2021, the Company acquired the fee interest in the land at the Seattle, Washington Residence Inn, previously held under a finance ground lease, for a purchase price of $ 80.0 million, consisting of a $ 24.0 million cash payment and a one-year note payable to the seller for $ 56.0 million. (3) Loan was amended effective March 1, 2022, in conjunction with a $ 3.0 million prepayment of loan principal. In addition, the maturity date of the loan was extended by two years to March 1, 2032 . (4) Loan was repaid in full on June 16, 2022. (5) Loans were repaid in full on June 30, 2022. (6) Loans were repaid in full on August 1, 2022.
5. Fair Value of Financial Instruments
Except as described below, the carrying value of the Company’s financial instruments approximates fair value due to the short-term nature of these financial instruments.
Debt
The Company estimates the fair value of its debt by discounting the future cash flows of each instrument at estimated market rates consistent with the maturity of a debt obligation with similar credit terms and credit characteristics, which are Level 3 inputs
16
Index
under the fair value hierarchy. Market rates take into consideration general market conditions and maturity. As of September 30, 2022, both the carrying value and estimated fair value of the Company’s debt were approximately $ 1.3 billion . As of December 31, 2021, both the carrying value and estimated fair value of the Company’s debt were approximately $ 1.4 billion. Both the carrying value and estimated fair value of the Company’s debt (as discussed above) are net of unamortized debt issuance costs related to term loans, senior notes and mortgage debt for each specific year.
Derivative Instruments
Currently, the Company uses interest rate swaps to manage its interest rate risk on variable-rate debt. Throughout the terms of these interest rate swaps, the Company pays a fixed rate of interest and receives a floating rate of interest equal to the one-month SOFR plus a 0.10 % SOFR spread adjustment . The swaps are designed to effectively fix the interest payments on variable-rate debt instruments. As discussed in Note 1, the Company entered into amendments of its swap agreements during July 2022, to replace LIBOR with SOFR. These swap instruments are recorded at fair value and, if in an asset position, are included in other assets, net, and, if in a liability position, are included in accounts payable and other liabilities in the Company’s consolidated balance sheets. The fair values of the Company’s interest rate swap agreements are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts, which is considered a Level 2 measurement under the fair value hierarchy. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The following table sets forth information for each of the Company’s interest rate swap agreements outstanding as of September 30, 2022 and December 31, 2021. All dollar amounts are in thousands.
Fair Value Asset (Liability)
Swap Fixed Swap Fixed
Notional Amount at Origination Effective Maturity Interest Interest September 30, December 31,
September 30, 2022 Date Date Date Rate as of September 30, 2022(1) Rate as of December 31, 2022(1) 2022 2021
Active interest rate swaps designated as cash flow hedges at September 30, 2022:
$ 100,000 4/7/2016 9/30/2016 3/31/2023 1.30% 1.33% $ 1,357 $ (955 )
75,000 5/31/2017 7/31/2017 6/30/2024 1.95% 1.96% 2,960 (1,902 )
10,000 8/10/2017 8/10/2017 6/30/2024 2.02% 2.01% 380 (268 )
50,000 6/1/2018 1/31/2019 6/30/2025 2.88% 2.89% 1,589 (3,123 )
50,000 7/2/2019 7/5/2019 7/18/2024 1.64% 1.65% 2,274 (894 )
50,000 8/21/2019 8/23/2019 8/18/2024 1.31% 1.32% 2,688 (457 )
50,000 8/21/2019 8/23/2019 8/30/2024 1.32% 1.32% 2,719 (455 )
85,000 12/31/2019 12/31/2019 12/31/2029 1.87% 1.86% 10,200 (3,277 )
25,000 12/6/2018 1/31/2020 6/30/2025 2.74% 2.75% 884 (1,442 )
50,000 12/7/2018 5/18/2020 1/31/2024 2.71% 2.72% 1,040 (1,965 )
75,000 8/21/2019 5/18/2020 5/18/2025 1.26% 1.27% 5,395 (458 )
75,000 8/21/2019 5/18/2021 5/18/2026 1.29% 1.30% 6,868 (391 )
695,000 38,354 (15,587 )
Matured interest rate swap at September 30, 2022:
$ 75,000 7/31/2020 8/18/2020 8/18/2022 - 0.13% - 79
$ 38,354 $ (15,508 )
(1) The fixed interest rate associated with each interest rate swap was amended in July 2022 as part of the swap amendments to replace LIBOR with SOFR as the reference rate.
The Company assesses, both at inception and on an ongoing basis, the effectiveness of its qualifying cash flow hedges. As of September 30, 2022, all of the 12 active interest rate swap agreements listed above were designated as cash flow hedges. The change in the fair value of the Company’s designated cash flow hedges is recorded to accumulated other comprehensive income, a component of shareholders’ equity in the Company’s consolidated balance sheets.
Amounts reported in accumulated other comprehensive income will be reclassified to interest and other expense, net as interest payments are made or received on the Company’s variable-rate derivatives. The Company estimates that approximately $ 15.7 million of net unrealized gains included in accumulated other comprehensive income at September 30, 2022 will be reclassified as a decrease to interest and other expense, net within the next 12 months.
17
Index
The following table presents the effect of derivative instruments in cash flow hedging relationships in the Company’s consolidated statements of operations and comprehensive income for the three and nine months ended September 30, 2022 and 2021 (in thousands):
Net Unrealized Gain (Loss) Reclassified
Net Unrealized Gain from Accumulated Other Comprehensive
Recognized in Other Income (Loss) to Interest and Other
Comprehensive Income Expense, net
Three Months Ended September 30, Three Months Ended September 30,
2022 2021 2022 2021
Interest rate derivatives in cash flow
hedging relationships $ 17,130 $ 478 $ 1,106 $ (2,948 )
Net Unrealized Loss Reclassified
Net Unrealized Gain from Accumulated Other Comprehensive
Recognized in Other Income (Loss) to Interest and Other
Comprehensive Income Expense, net
Nine Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
Interest rate derivatives in cash flow
hedging relationships $ 50,649 $ 9,714 $ (3,213 ) $ (8,438 )
6. Related Parties
The Company has engaged in, and is expected to continue to engage in, transactions with related parties. These transactions cannot be construed to be at arm’s length, and the results of the Company’s operations may be different if these transactions were conducted with non-related parties. There have been no changes to the contracts and relationships discussed in the 2021 Form 10-K. Below is a summary of the significant related party relationships in effect during the nine months ended September 30, 2022 and 2021.
Glade M. Knight, Executive Chairman of the Company, owns Apple Realty Group, Inc. (“ARG”), which receives support services from the Company and reimburses the Company for the cost of these services as discussed below. Mr. Knight is also currently a partner and Chief Executive Officer of Energy 11 GP, LLC and Energy Resources 12 GP, LLC, which are the respective general partners of Energy 11, L.P. and Energy Resources 12, L.P., each of which receives support services from ARG.
The Company provides support services, including the use of the Company’s employees and corporate office, to ARG and is reimbursed by ARG for the cost of these services. Under this cost sharing structure, amounts reimbursed to the Company include both compensation for personnel and office related costs (including office rent, utilities, office supplies, etc.) used by ARG. The amounts reimbursed to the Company are based on the actual costs of the services and a good faith estimate of the proportionate amount of time incurred by the Company’s employees on behalf of ARG. Total reimbursed costs allocated by the Company to ARG for the nine months ended September 30, 2022 and 2021 totaled approximately $ 0.6 million and $ 0.5 million, respectively, and are recorded as a reduction to general and administrative expenses in the Company’s consolidated statements of operations.
As part of the cost sharing arrangement, certain day-to-day transactions may result in amounts due to or from the Company and ARG. To efficiently manage cash disbursements, the Company or ARG may make payments for the other company. Under this cash management process, each company may advance or defer up to $ 1 million at any time. Each quarter, any outstanding amounts are settled between the companies. This process allows each company to minimize its cash on hand and reduces the cost for each company. The amounts outstanding at any point in time are not significant to either of the companies. As of September 30, 2022 and December 31, 2021 , total amounts due from ARG for reimbursements under the cost sharing structure totaled approximately $ 0.2 million and $ 0.3 million, respectively, and are included in other assets, net in the Company’s consolidated balance sheets.
The Company, through its wholly-owned subsidiary, Apple Air Holding, LLC, owns a Learjet used primarily for acquisition, asset management, renovation, investor, corporate and public relations and other business purposes. The aircraft is also leased to affiliates of the Company based on third-party rates. Lease activity was not significant during the reporting periods.
From time to time, the Company utilizes aircraft, owned by an entity which is owned by the Company’s Executive Chairman, for acquisition, asset management, renovation, investor, corporate and public relations and other business purposes, and reimburses this entity at third party rates. Total costs incurred for the use of these aircraft during the nine months ended September 30, 2022 and 2021 were less than $ 0.1 million and are included in general and administrative expenses in the Company’s consolidated statements of operations.
18
Index
7. Shareholders’ Equity
Distributions
For the three and nine months ended September 30, 2022 , the Company paid distributions of $ 0.17 and $ 0.38 , respectively, per common share for a total of $ 38.8 million and $ 86.8 million, respectively. During the three and nine months ended September 30, 2021 , the Company paid distributions of $ 0.01 and $ 0.02 , respectively, per common share for a total of $ 2.3 million and $ 4.5 million, respectively. Additionally, in September 2022 , the Company declared a monthly cash distribution of $ 0.07 per common share, totaling $ 16.0 million, which was recorded as a payable as of September 30, 2022 and paid on October 17, 2022 . As of December 31, 2021, a quarterly distribution of $ 0.01 per common share declared in December 2021 totaled $ 2.3 million and was paid on January 18, 2022. These accrued distributions were included in accounts payable and other liabilities in the Company’s consolidated balance sheets as of September 30, 2022 and December 31, 2021, respectively.
Issuance of Shares
The Company has entered into an equity distribution agreement pursuant to which the Company may sell, from time to time, up to an aggregate of $ 300 million of its common shares under an at-the-market offering program (the “ATM Program”). Since inception of the ATM Program in August 2020 through September 30, 2022 , the Company has sold approximately 4.7 million common shares at a weighted-average market sales price of approximately $ 16.26 per common share and received aggregate gross proceeds of approximately $ 76.0 million and proceeds net of offering costs, which included $ 0.9 million of commissions, of approximately $ 75.1 million. The Company used the net proceeds from the sale of these shares to pay down borrowings under its $ 425 million revolving credit facility and for general corporate purposes, including acquisitions of hotel properties. As of September 30, 2022 , approximately $ 224.0 million remained available for issuance under the ATM Program. No shares were sold under the Company’s ATM Program in the nine months ended September 30, 2022. The Company plans to use future net proceeds from the sale of shares under the ATM Program for general corporate purposes which may include, among other things, acquisitions of additional properties, the repayment of outstanding indebtedness, capital expenditures, improvement of properties in its portfolio and working capital. The Company may also use the net proceeds to acquire another REIT or other company that invests in income producing properties.
Share Repurchases
In May 2022, the Company’s Board of Directors approved a one-year extension of its existing share repurchase program, authorizing share repurchases up to an aggregate of $ 345 million (the “Share Repurchase Program”). The Share Repurchase Program may be suspended or terminated at any time by the Company and will end in July 2023 if not terminated or extended earlier. During the nine months ended September 30, 2022 , the Company purchased, under its Share Repurchase Program, 0.1 million of its common shares at a weighted-average market purchase price of approximately $ 14.20 per common share for an aggregate purchase price, including commissions, of approximately $ 1.5 million. The shares were repurchased under a written trading plan as part of the Share Repurchase Program that provides for share repurchases in open market transactions and that is intended to comply with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Repurchases under the Share Repurchase Program have been funded, and the Company intends to fund future repurchases, with cash on hand or availability under its Revolving Credit Facility, subject to applicable restrictions under the Company’s unsecured credit facilities (if any). The timing of share repurchases and the number of common shares to be repurchased under the Share Repurchase Program will also depend upon the prevailing market conditions, regulatory requirements and other factors. As of September 30, 2022 , approximately $ 343.5 million remained available for purchase under the Share Repurchase Program.
8. Compensation Plans
The Company annually establishes an incentive plan for its executive management team. Under the incentive plan for 2022 (the “2022 Incentive Plan”), participants are eligible to receive incentive compensation based on the achievement of certain 2022 performance measures, with one-half ( 50 %) of incentive compensation based on operational performance goals and metrics and one-half ( 50 %) of incentive compensation based on shareholder return metrics. With respect to the shareholder return metrics, 75 % of the target will be based on shareholder return relative to a peer group and 25 % will be based on total shareholder return metrics over one-year, two-year, and three-year periods. With respect to the operational performance goals and metrics, 25 % of the target will be based on modified funds from operations per share (as defined within this Quarterly Report on Form 10-Q) and 75 % of the target will be based on operational performance goals including: management of capital structure; environmental, social and governance goals; evaluation and pursuit of accretive transactions; effective execution of capital renovation plans; and management of operating expenses to maximize Adjusted Hotel EBITDA (as defined within this Quarterly Report on Form 10-Q). At September 30, 2022, the range of potential aggregate payouts under the 2022 Incentive Plan was $ 0 - $ 25 million. Based on performance through September 30, 2022 , the Company has accrued approximately $ 12.0 million as a liability for potential executive incentive compensation payments under the 2022 Incentive Plan, which is included in accounts payable and other liabilities in the Company’s
19
Index
consolidated balance sheet as of September 30, 2022 . Compensation expense recognized by the Company under the 2022 Incentive Plan is included in general and administrative expenses in the Company’s consolidated statement of operations and totaled approximately $ 4.0 million and $ 12.0 million for the three and nine months ended September 30, 2022 , respectively. Approximately 25 % of target awards under the 2022 Incentive Plan, if any, will be paid in cash, and 75 % will be issued in common shares under the Company’s 2014 Omnibus Incentive Plan, approximately two-thirds of which will be unrestricted and one-third of which will vest in December 2023.
Under the incentive plan for 2021 (the “2021 Incentive Plan”), the Company recorded approximately $ 7.0 million and $ 13.0 million in general and administrative expenses in its consolidated statement of operations for the three and nine months ended September 30, 2021, respectively.
Share-Based Compensation Awards
The following table sets forth information pertaining to the share-based compensation issued under the 2021 Incentive Plan and the incentive plan for 2020 (the “2020 Incentive Plan”).
2021 Incentive 2020 Incentive
Plan Plan
Period common shares issued First Quarter 2022 First Quarter 2021
Common shares earned under each incentive plan 868,079 555,726
Common shares surrendered on issuance date to
satisfy tax withholding obligations 245,597 117,647
Common shares earned and issued under each
incentive plan, net of common shares surrendered on
issuance date to satisfy tax withholding obligations 622,482 438,079
Closing stock price on issuance date $ 17.79 $ 14.03
Total share-based compensation earned, including the
surrendered shares (in millions) $ 15.4 (1) $ 7.8 (2)
Of the total common shares earned and issued, total
common shares unrestricted at time of issuance 338,032 160,216
Of the total common shares earned and issued, total
common shares restricted at time of issuance 284,450 277,863
Restricted common shares vesting date December 9, 2022 December 10, 2021
Common shares surrendered on vesting date to satisfy
tax withholding requirements resulting from vesting
of restricted common shares n/a 108,292
(1) Of the total 2021 share-based compensation, approximately $ 12.9 million was recorded as a liability as of December 31, 2021 and is included in accounts payable and other liabilities in the Company’s consolidated balance sheet at December 31, 2021 . The remaining $ 2.5 million, which is subject to vesting on December 9, 2022 and excludes any restricted shares forfeited or vested prior to that date, will be recognized as share-based compensation expense proportionately throughout 2022. For the three and nine months ended September 30, 2022 , the Company recognized approximately $ 0.6 million and $ 1.9 million, respectively, of share-based compensation expense related to restricted share awards. (2) Of the total 2020 share-based compensation, approximately $ 1.9 million, which vested on December 10, 2021, was recognized as share-based compensation expense proportionately throughout 2021. For the three and nine months ended September 30, 2021 , the Company recognized approximately $ 0.5 million and $ 1.5 million, respectively, of share-based compensation expense related to restricted share awards.
20
Index
9. Subsequent Events
On October 17, 2022, the Company paid approximately $ 16.0 million, or $ 0.07 per common share, in distributions to shareholders of record as of October 4, 2022 .
In October 2022 , the Company declared a monthly cash distribution of $ 0.08 per common share for the month of November 2022. The distribution is payable on November 15, 2022 , to shareholders of record as of November 2, 2022 .
On October 25, 2022, the Company completed the purchase of the existing 156 -room AC Hotel in Louisville, Kentucky and the 134 -room AC Hotel in Pittsburgh, Pennsylvania for a total combined gross purchase price of approximately $ 85 million. The Company utilized its available cash on hand and a $ 50 million draw on its $ 575 million term loan facility to purchase the hotels. After this transaction, the $ 575 million term loan facility had $ 50 million of remaining available capacity on its delayed draw option.
21
Index
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Exchange Act. Forward-looking statements are typically identified by use of statements that include phrases such as “may,” “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “target,” “goal,” “plan,” “should,” “will,” “predict,” “potential,” “outlook,” “strategy,” and similar expressions that convey the uncertainty of future events or outcomes. Such statements involve known and unknown risks, uncertainties, and other factors which may cause the actual results, performance, or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements.
Currently, one of the most significant factors that could cause actual outcomes to differ materially from the Company’s forward-looking statements continues to be the adverse effect of COVID-19, including resurgences and variants, on the Company’s business, financial performance and condition, operating results and cash flows, the real estate market and the hospitality industry specifically, and the global economy and financial markets generally. The significance, extent and duration of the continued impacts caused by the COVID-19 pandemic on the Company will depend on future developments, which are highly uncertain and cannot be predicted with confidence at this time, including the extent and effectiveness of the actions taken to mitigate its impact, the acceptance and availability of vaccines, the duration of associated immunity and efficacy of the vaccines against variants of COVID-19, the potential for additional hotel closures/consolidations that may be mandated or advisable, whether based on increased COVID-19 cases, new variants or other factors, and the direct and indirect economic effects of the pandemic and containment measures, among others. Moreover, investors are cautioned to interpret many of the risks identified under the section titled “Risk Factors” in the Company’s 2021 Form 10-K as being heightened as a result of the ongoing and numerous adverse impacts of COVID-19. Additional factors include, but are not limited to, the ability of the Company to effectively acquire and dispose of properties and redeploy proceeds; the anticipated timing and frequency of shareholder distributions; the ability of the Company to fund capital obligations; the ability of the Company to successfully integrate pending transactions and implement its operating strategy; changes in general political, economic and competitive conditions and specific market conditions (including the potential effects of inflation or a recessionary environment); reduced business and leisure travel due to travel-related health concerns, including the COVID-19 pandemic or an increase in COVID-19 cases or any other infectious or contagious diseases in the U.S. or abroad; adverse changes in the real estate and real estate capital markets; financing risks; changes in interest rates; litigation risks; regulatory proceedings or inquiries; and changes in laws or regulations or interpretations of current laws and regulations that impact the Company’s business, assets or classification as a REIT. Although the Company believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore there can be no assurance that such statements included in this Quarterly Report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the results or conditions described in such statements or the objectives and plans of the Company will be achieved. In addition, the Company’s qualification as a REIT involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, as amended (the “Code”). Readers should carefully review the risk factors described in the Company’s filings with the Securities and Exchange Commission (“SEC”), including but not limited to those discussed in the section titled “Risk Factors” in the 2021 Form 10-K. Any forward-looking statement that the Company makes speaks only as of the date of this Quarterly Report. The Company undertakes no obligation to publicly update or revise any forward-looking statements or cautionary factors, as a result of new information, future events, or otherwise, except as required by law.
The following discussion and analysis should be read in conjunction with the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, as well as the information contained in the 2021 Form 10-K.
Overview
The Company is a Virginia corporation that has elected to be treated as a REIT for federal income tax purposes. The Company is self-advised and invests in income-producing real estate, primarily in the lodging sector, in the U.S. As of September 30, 2022, the Company owned 218 hotels with an aggregate of 28,693 rooms located in urban, high-end suburban and developing markets throughout 36 states. Substantially all of the Company’s hotels operate under Marriott or Hilton brands. The hotels are operated and managed under separate management agreements with 17 hotel management companies, none of which are affiliated with the Company. The Company’s common shares are listed on the NYSE under the ticker symbol “APLE.”
22
Index
The Impact of COVID-19 on the Company and Hospitality Industry
The COVID-19 pandemic has negatively impacted the U.S. and global economies and financial markets. The effect of COVID-19 on the hotel industry has been unprecedented and has dramatically reduced business and impacted leisure travel, which adversely impacted the Company’s business, financial performance, operating results and cash flows, beginning in March 2020.
From the outset of the pandemic, the Company, with the support of its management companies and brands, has taken steps to minimize costs and cash outflow to operate efficiently and maximize performance in light of the impacts to business resulting from COVID-19. These activities included implementing cost elimination and efficiency initiatives at each of its hotels by adjusting operations to manage total labor costs, reducing or eliminating certain amenities and reducing rates under various service contracts; enhancing sales efforts by strategically targeting available demand; reducing capital improvement projects, particularly in 2020 and 2021; and entering into various amendments to its unsecured credit facilities to provide for the temporary waiver of financial covenant testing for the majority of its financial maintenance covenants (the Company exited this waiver period early in July 2021 due to improved financial performance). Cost reduction initiatives, including those discussed above have not, and are not expected to, materially offset revenue losses from COVID-19.
While operations in the first nine months of 2022 have continued to improve to 2019 pre-pandemic levels, the volatility due to the impacts of COVID-19 variants continue to make it difficult to project operating results. The Company has experienced significant improvement in its business during 2021 and through the first nine months of 2022 driven by strength in leisure, small group and local negotiated business demand. While the Company has seen continued improvement in overall business demand, it anticipates that some larger corporate demand drivers may take longer to fully recover.
2022 Hotel Portfolio Activities
The Company continually monitors market conditions and attempts to maximize shareholder value by investing in properties that it believes provide superior value over the long term. Consistent with this strategy and the Company’s focus on investing in rooms-focused hotels, as of September 30, 2022, the Company had separate outstanding contracts for the potential purchase of three hotels, consisting of one hotel in Madison, Wisconsin, one hotel in Louisville, Kentucky and one hotel in Pittsburgh, Pennsylvania for a total combined purchase price of approximately $163.6 million. Two of the hotels are already in operation and one is in development and scheduled to open in early 2024. Closings on the two hotels already in operation were completed on October 25, 2022. See Note 9 titled “Subsequent Events” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, for additional information concerning these two acquisitions. The remaining hotel is expected to close upon completion of development, which is currently expected in early 2024. Although the Company is working towards acquiring this hotel, there are many conditions to closing that have not yet been satisfied and there can be no assurance that closing on this hotel will occur under the outstanding purchase contract. The Company plans to utilize its available cash or borrowings under its unsecured credit facilities available at closing to purchase the remaining hotel under contract if closing occurs.
For its existing portfolio, the Company monitors each property’s profitability, market conditions and capital requirements and attempts to maximize shareholder value by disposing of properties when it believes that superior value can be provided from the sale of the property. As a result, during the first nine months of 2022, the Company sold one hotel for a gross sales price of approximately $8.5 million and recognized a net gain on sale of approximately $1.8 million. The Company used the net proceeds from the sale for general corporate purposes.
Hotel Operations
As of September 30, 2022, the Company owned 218 hotels with a total of 28,693 rooms as compared to 215 hotels with a total of 28,085 rooms as of September 30, 2021. Results of operations are included only for the period of ownership for hotels acquired or disposed of during the current reporting period and prior year. During the nine months ended September 30, 2022, the Company sold one hotel and did not acquire any properties. During the same period of 2021, the Company acquired four hotels and sold 23 hotels. As a result, the comparability of results for the three and nine months ended September 30, 2022 and 2021, as discussed below, is impacted by these transactions.
In evaluating financial condition and operating performance, the most important indicators on which the Company focuses are revenue measurements, such as average occupancy, average daily rate (“ADR”) and revenue per available room (“RevPAR”), and expenses, such as hotel operating expenses, general and administrative expenses and other expenses described below. RevPAR and operating results may be impacted by regional and local economies as well as changes in lodging demand due to macroeconomic factors including inflationary pressures, higher energy prices or a recessionary environment.
23
Index
The following is a summary of the results from operations of the Company’s hotels for their respective periods of ownership by the Company:
Three Months Ended September 30, Nine Months Ended September 30,
Percent Percent Percent Percent
of of Percent of of Percent
(in thousands, except statistical data) 2022 Revenue 2021 Revenue Change 2022 Revenue 2021 Revenue Change
Total revenue $ 341,150 100.0 % $ 277,164 100.0 % 23.1 % $ 939,296 100.0 % $ 683,281 100.0 % 37.5 %
Hotel operating expense 193,067 56.6 % 153,953 55.5 % 25.4 % 529,584 56.4 % 393,103 57.5 % 34.7 %
Property taxes, insurance and other
expense 19,052 5.6 % 17,927 6.5 % 6.3 % 56,510 6.0 % 54,936 8.0 % 2.9 %
General and administrative expense 10,271 3.0 % 13,261 4.8 % -22.5 % 30,216 3.2 % 29,815 4.4 % 1.3 %
Loss on impairment of depreciable real
estate assets - - n/a - 10,754 n/a
Depreciation and amortization expense 45,135 44,217 2.1 % 135,781 139,313 -2.5 %
Gain on sale of real estate 1,785 44 n/a 1,785 3,664 -51.3 %
Interest and other expense, net 14,933 15,977 -6.5 % 44,785 53,108 -15.7 %
Income tax expense 1,331 114 n/a 1,712 309 454.0 %
Net income 59,146 31,759 86.2 % 142,493 5,607 n/a
Adjusted Hotel EBITDA (1) 129,166 105,423 22.5 % 353,617 235,664 50.1 %
Number of hotels owned at end of period 218 215 1.4 % 218 215 1.4 %
ADR $ 157.91 $ 140.02 12.8 % $ 150.02 $ 121.36 23.6 %
Occupancy 75.7 % 71.5 % 5.9 % 73.6 % 65.9 % 11.7 %
RevPAR $ 119.52 $ 100.14 19.4 % $ 110.40 $ 79.94 38.1 %
(1) See reconciliation of Adjusted Hotel EBITDA to net income in “Non-GAAP Financial Measures” below.
The following table highlights the Company’s quarterly ADR, Occupancy, RevPAR, net income and adjusted hotel earnings before interest, income taxes, depreciation and amortization for real estate (“Adjusted Hotel EBITDA”), all of which have been impacted by COVID-19, during the last five quarters (in thousands except statistical data):
3rd Quarter 4th Quarter 1st Quarter 2nd Quarter 3rd Quarter
2021 2021 2022 2022 2022
ADR $ 140.02 $ 131.04 $ 137.03 $ 153.35 $ 157.91
Occupancy 71.5 % 67.5 % 67.1 % 77.9 % 75.7 %
RevPAR $ 100.14 $ 88.43 $ 91.98 $ 119.41 $ 119.52
Net income $ 31,759 $ 13,221 $ 18,002 $ 65,345 $ 59,146
Adjusted Hotel EBITDA (1) $ 105,423 $ 84,609 $ 87,936 $ 136,515 $ 129,166
(1) See reconciliation of Adjusted Hotel EBITDA to net income in “Non-GAAP Financial Measures” below.
While the Company experienced its most significant decline in operating results (driven by the impact of COVID-19) during 2020 and the first quarter of 2021, occupancy and RevPAR have since shown improvement with a RevPAR increase of 19.4% and 38.1% for the three and nine months ended September 30, 2022, compared to the same periods in 2021. Although the Company expects continued recovery in rate and occupancy, it is difficult to project the pace at which the Company will experience a full recovery to pre-pandemic levels and future revenues and operating results could be negatively impacted by, among other things, historical seasonal trends, new COVID-19 variants, state and local governments and businesses reverting to tighter COVID-19 mitigation restrictions, deterioration of consumer sentiment, labor shortages, supply chain disruptions, a recessionary macroeconomic environment or inflationary pressures.
24
Index
Comparable Hotels Operating Results
The following tables reflect certain operating statistics for the Company’s 218 hotels owned as of September 30, 2022 (“Comparable Hotels”). The Company defines metrics from Comparable Hotels as results generated by the 218 hotels owned as of the end of the reporting period. For the hotels acquired during the reporting periods shown, the Company has included, as applicable, results of those hotels for periods prior to the Company’s ownership using information provided by the properties’ prior owners at the time of acquisition and not adjusted by the Company. This information has not been audited, either for the periods owned or prior to ownership by the Company. For dispositions, results have been excluded for the Company’s period of ownership.
Three Months Ended September 30,
2022 2021 Percent Change 2021 2019 Percent Change 2019
ADR $ 157.90 $ 141.84 11.3 % $ 143.87 9.8 %
Occupancy 75.7 % 71.4 % 6.0 % 80.1 % -5.5 %
RevPAR $ 119.53 $ 101.34 17.9 % $ 115.30 3.7 %
Nine Months Ended September 30,
2022 2021 Percent Change 2021 2019 Percent Change 2019
ADR $ 149.99 $ 123.41 21.5 % $ 143.06 4.8 %
Occupancy 73.6 % 65.9 % 11.7 % 78.6 % -6.4 %
RevPAR $ 110.40 $ 81.33 35.7 % $ 112.38 -1.8 %
Same Store Operating Results
The following tables reflect certain operating statistics for the 204 hotels owned by the Company as of January 1, 2019 and during the entirety of the reporting periods being compared (“Same Store Hotels”). Comparisons to 2019 operating results are included to provide a better understanding of the Company’s recovery from the impact of COVID-19 on hotel operations. This information has not been audited.
Three Months Ended September 30,
2022 2021 Percent Change 2021 2019 Percent Change 2019
ADR $ 155.09 $ 140.04 10.7 % $ 142.25 9.0 %
Occupancy 75.5 % 71.8 % 5.2 % 80.1 % -5.7 %
RevPAR $ 117.12 $ 100.53 16.5 % $ 113.90 2.8 %
Nine Months Ended September 30,
2022 2021 Percent Change 2021 2019 Percent Change 2019
ADR $ 148.17 $ 122.40 21.1 % $ 142.08 4.3 %
Occupancy 73.7 % 66.4 % 11.0 % 78.7 % -6.4 %
RevPAR $ 109.24 $ 81.32 34.3 % $ 111.82 -2.3 %
As discussed above, hotel performance is impacted by many factors, including the economic conditions in the U.S. as well as each individual locality. COVID-19 has been negatively affecting the U.S. hotel industry since March 2020. The Company’s Same Store Hotels revenue and operating results improved during the three and nine months ended September 30, 2022 compared to the three and nine months ended September 30, 2021, which is consistent with the overall lodging industry. While the Company’s Same Store Hotels RevPAR was down approximately 2.3% for the nine months ended September 30, 2022, compared to the same period in 2019 (the last year prior to the COVID-19 pandemic), RevPAR was approximately 2.8% higher for the three months ended September 30, 2022 compared to the same period in 2019. Though the Company anticipates further improvement to RevPAR compared to 2021, the Company can give no assurances as to the amount or period of improvement due to the uncertainty resulting from the impact of COVID-19.
25
Index
Revenues
The Company’s principal source of revenue is hotel revenue consisting of room, food and beverage, and other related revenue. For the three months ended September 30, 2022 and 2021, the Company had total revenue of $341.2 million and $277.2 million, respectively. For the nine months ended September 30, 2022 and 2021, the Company had total revenue of $939.3 million and $683.3 million, respectively. For the three months ended September 30, 2022 and 2021, respectively, Comparable Hotels achieved combined average occupancy of 75.7% and 71.4%, ADR of $157.90 and $141.84 and RevPAR of $119.53 and $101.34. For the nine months ended September 30, 2022 and 2021, respectively, Comparable Hotels achieved combined average occupancy of 73.6% and 65.9%, ADR of $149.99 and $123.41 and RevPAR of $110.40 and $81.33. ADR is calculated as room revenue divided by the number of rooms sold, and RevPAR is calculated as occupancy multiplied by ADR.
Compared to the same periods in 2021, during the three and nine months ended September 30, 2022, the Company experienced increases in ADR and occupancy, resulting in increases of 17.9% and 35.7%, respectively, in RevPAR for Comparable Hotels. Compared to the same periods of 2019 (pre-COVID-19), Comparable Hotels RevPAR for the third quarter of 2022 increased by 3.7% primarily as a result of increases in ADR, offset by reductions in occupancy and for the first nine months of 2022 decreased by 1.8% primarily as a result of reductions in occupancy, offset by increases in ADR. Revenue recovery in the three and nine months ended September 30, 2022, as compared to the same periods of 2021 was led by leisure transient and small group demand, with increased demand from small corporate business. Suburban markets continued to see stronger demand than urban markets and the Sun Belt generally outperformed other regions of the U.S. throughout the hospitality industry. The Company expects improvement to continue, however, future revenues could be negatively impacted by, among other things, historical seasonal trends, an increase in COVID-19 cases, new COVID-19 variants, state and local governments and businesses reverting to tighter mitigation restrictions, or deterioration of consumer sentiment, labor shortages, supply chain disruptions, a recessionary macroeconomic environment or inflationary pressures.
Hotel Operating Expense
Hotel operating expense consists of direct room operating expense, hotel administrative expense, sales and marketing expense, utilities expense, repair and maintenance expense, franchise fees and management fees. Hotel operating expense for the three months ended September 30, 2022 and 2021 totaled $193.1 million and $154.0 million, respectively, or 56.6% and 55.5% of total revenue for the respective periods. Hotel operating expense for the nine months ended September 30, 2022 and 2021 totaled $529.6 million and $393.1 million, respectively, or 56.4% and 57.5% of total revenue for the respective periods. Comparatively, prior to COVID-19, hotel operating expense was 56.6% and 56.3% of total revenue for the three and nine months ended September 30, 2019.
The impact of the pandemic has varied and will continue to vary by market and hotel. With the support of its brands and third-party management companies, the Company worked to reduce costs associated with operating hotels in a lower occupancy environment than that experienced prior to COVID-19. As occupancy has increased, adding staff to meet increased demand has been challenging, and while the Company’s hotels made progress in filling open positions through the first three quarters of 2022, they have often done so at higher wage rates or with more expensive contract labor as compared to 2021 and 2019. Likewise, supply chain disruptions and broader inflationary pressures throughout the overall economy and global tensions have driven shortages and cost increases for materials and supplies such as food and equipment. The Company continues to work with its management companies to realize operational efficiencies and mitigate the impact of cost pressures resulting from supply chain shortages, inflation and staffing challenges. The Company will continue to evaluate and work with its management companies to implement adjustments to the hotel operating model in response to continued changes in the operating environment and guest preferences including evaluating staffing levels at its hotels to maximize efficiency.
Property Taxes, Insurance and Other Expense
Property taxes, insurance, and other expense for the three months ended September 30, 2022 and 2021 was $19.1 million and $17.9 million, respectively, or 5.6% and 6.5% of total revenue for the respective periods. For the nine months ended September 30, 2022 and 2021, property taxes, insurance and other expense totaled $56.5 million and $54.9 million, respectively, or 6.0% and 8.0% of total revenue for the respective periods. The increases were primarily due to increases in property taxes in certain locations due to the reassessment of property values by localities related to the improved economy, partially offset by decreases at other locations due to successful appeals of tax assessments. The Company will continue to aggressively appeal tax assessments in certain jurisdictions in an attempt to minimize tax increases, as warranted, and will continue to monitor locality guidance as a result of COVID-19.
General and Administrative Expense
General and administrative expense for the three months ended September 30, 2022 and 2021 was $10.3 million and $13.3 million, respectively, or 3.0% and 4.8% of total revenue for the respective periods. For the nine months ended September 30, 2022 and
26
Index
2021, general and administrative expense was $30.2 million and $29.8 million, respectively, or 3.2% and 4.4% of total revenue for the respective periods. The principal components of general and administrative expense are payroll and related benefit costs, legal fees, accounting fees and reporting expenses. General and administrative expense for the three months ended September 30, 2022 and 2021 included approximately $4.0 million and $7.0 million, respectively, of expense related to the accrual for executive incentive compensation. The third quarter of 2021 included an adjustment to previous estimates of the projected executive incentive compensation payout based on favorable increases to expected shareholder return and operating metrics.
Loss on Impairment of Depreciable Real Estate Assets
The Company did not recognize any loss on the impairment of depreciable real estate assets for the nine months ended September 30, 2022. Loss on impairment of depreciable real estate assets was $10.8 million for the nine months ended September 30, 2021, consisting of impairment losses of $1.3 million for the Overland Park, Kansas SpringHill Suites and $9.4 million for four hotel properties identified by the Company in the first quarter of 2021 for potential sale. See Note 3 titled “Dispositions” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, for additional information concerning these impairment losses.
Depreciation and Amortization Expense
Depreciation and amortization expense for the three months ended September 30, 2022 and 2021 was $45.1 million and $44.2 million, respectively. For the nine months ended September 30, 2022 and 2021, depreciation and amortization expense was $135.8 million and $139.3 million, respectively. Depreciation and amortization expense primarily represents expense of the Company’s hotel buildings and related improvements, and associated personal property (furniture, fixtures, and equipment) for the respective periods owned. The increase of approximately $0.9 million for the three months ended September 30, 2022 compared to the same period in 2021 was primarily due to the acquisition of four hotels between September 30, 2021 and September 30, 2022. The decrease of approximately $3.5 million for the nine months ended September 30, 2022 compared to the same period in 2021 was primarily due to the hotel dispositions completed throughout 2021, partially offset by acquisitions completed throughout 2021 and renovations completed throughout 2022.
Interest and Other Expense, net
Interest and other expense, net for the three months ended September 30, 2022 and 2021 was $14.9 million and $16.0 million, respectively. For the nine months ended September 30, 2022 and 2021, interest and other expense, net was $44.8 million and $53.1 million, respectively. Interest and other expense, net for the nine months ended September 30, 2022 is net of approximately $0.5 million of interest capitalized associated with renovation projects. Additionally, interest and other expense, net for the three months ended September 30, 2022 and 2021 includes approximately $1.5 million and $2.1 million, respectively, of interest recorded on the Company’s finance lease liabilities. For the nine months ended September 30, 2022 and 2021, interest and other expense, net includes approximately $4.4 million and $7.9 million, respectively, of interest recorded on the Company's finance lease liabilities. The decrease is due to the August 16, 2021 purchase of the fee interest in the land at the Company’s Seattle, Washington Residence Inn that was previously under a ground lease.
Interest expense related to the Company’s debt instruments for the nine months ended September 30, 2022 decreased compared to the nine months ended September 30, 2021 as a result of lower average borrowings due to the repayment of loans maturing in 2022 and lower average interest rates as the Company paid higher rates due to its covenant waiver status during the first half of 2021. The Company anticipates interest expense for the remainder of 2022 to be similar to the interest expense for the same period of 2021 due to reduced average borrowings offset by higher interest rates. See Note 4 titled “Debt” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, for additional discussion of the Company’s amended unsecured credit facilities.
Income tax expense
Income tax expense for the three months ended September 30, 2022 and 2021 was $1.3 million and $0.1 million, respectively. For the nine months ended September 30, 2022 and 2021, income tax expense was $1.7 million and $0.3 million, respectively. The increase is primarily due to increases in state income taxes as a result of significant improvement in operating results in 2022 as well as limitations placed by certain states on the application of prior net operating losses.
Non-GAAP Financial Measures
The Company considers the following non-GAAP financial measures useful to investors as key supplemental measures of its operating performance: Funds from Operations (“FFO”), Modified Funds from Operations (“MFFO”), Earnings Before Interest,
27
Index
Income Taxes, Depreciation and Amortization (“EBITDA”), Earnings Before Interest, Income Taxes, Depreciation and Amortization for Real Estate (“EBITDAre”), Adjusted EBITDAre (“Adjusted EBITDAre”) and Adjusted Hotel EBITDA. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income (loss), cash flow from operations or any other operating GAAP measure. FFO, MFFO, EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA are not necessarily indicative of funds available to fund the Company’s cash needs, including its ability to make cash distributions. Although FFO, MFFO, EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA, as calculated by the Company, may not be comparable to FFO, MFFO, EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA, as reported by other companies that do not define such terms exactly as the Company defines such terms, the Company believes these supplemental measures are useful to investors when comparing the Company’s results between periods and with other REITs.
FFO and MFFO
The Company calculates and presents FFO in accordance with standards established by the National Association of Real Estate Investment Trusts (“Nareit”), which defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains and losses from the sale of certain real estate assets (including gains and losses from change in control), extraordinary items as defined by GAAP, and the cumulative effect of changes in accounting principles, plus real estate related depreciation, amortization and impairments, and adjustments for unconsolidated affiliates. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most real estate industry investors consider FFO to be helpful in evaluating a real estate company’s operations. The Company further believes that by excluding the effects of these items, FFO is useful to investors in comparing its operating performance between periods and between REITs that report FFO using the Nareit definition. FFO as presented by the Company is applicable only to its common shareholders, but does not represent an amount that accrues directly to common shareholders.
The Company calculates MFFO by further adjusting FFO for the exclusion of amortization of finance ground lease assets, amortization of favorable and unfavorable operating leases, net and non-cash straight-line operating ground lease expense, as these expenses do not reflect the underlying performance of the related hotels. The Company presents MFFO when evaluating its performance because it believes that it provides further useful supplemental information to investors regarding its ongoing operating performance.
The following table reconciles the Company’s GAAP net income to FFO and MFFO for the three and nine months ended September 30, 2022 and 2021 (in thousands):
Three Months Ended Nine Months Ended
September 30, September 30,
2022 2021 2022 2021
Net income $ 59,146 $ 31,759 $ 142,493 $ 5,607
Depreciation of real estate owned 44,372 43,028 133,489 134,880
Gain on sale of real estate (1,785 ) (44 ) (1,785 ) (3,664 )
Loss on impairment of depreciable real estate assets - - - 10,754
Funds from operations 101,733 74,743 274,197 147,577
Amortization of finance ground lease assets 759 1,183 2,278 4,418
Amortization of favorable and unfavorable operating
leases, net 97 98 299 294
Non-cash straight-line operating ground lease expense 38 41 116 128
Modified funds from operations $ 102,627 $ 76,065 $ 276,890 $ 152,417
EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA
EBITDA is a commonly used measure of performance in many industries and is defined as net income (loss) excluding interest, income taxes, depreciation and amortization. The Company believes EBITDA is useful to investors because it helps the Company and its investors evaluate the ongoing operating performance of the Company by removing the impact of its capital structure (primarily interest expense) and its asset base (primarily depreciation and amortization). In addition, certain covenants included in the agreements governing the Company’s indebtedness use EBITDA, as defined in the specific credit agreement, as a measure of financial compliance.
In addition to EBITDA, the Company also calculates and presents EBITDAre in accordance with standards established by Nareit, which defines EBITDAre as EBITDA, excluding gains and losses from the sale of certain real estate assets (including gains
28
Index
and losses from change in control), plus real estate related impairments, and adjustments to reflect the entity’s share of EBITDAre of unconsolidated affiliates. The Company presents EBITDAre because it believes that it provides further useful information to investors in comparing its operating performance between periods and between REITs that report EBITDAre using the Nareit definition.
The Company also considers the exclusion of non-cash straight-line operating ground lease expense from EBITDAre useful, as this expense does not reflect the underlying performance of the related hotels (Adjusted EBITDAre).
The Company further excludes actual corporate-level general and administrative expense for the Company from Adjusted EBITDAre (Adjusted Hotel EBITDA) to isolate property-level operational performance over which the Company’s hotel operators have direct control. The Company believes Adjusted Hotel EBITDA provides useful supplemental information to investors regarding operating performance and is used by management to measure the performance of the Company’s hotels and effectiveness of the operators of the hotels.
The following table reconciles the Company’s GAAP net income to EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA for the three and nine months ended September 30, 2022 and 2021 (in thousands):
Three Months Ended Nine Months Ended
September 30, September 30,
2022 2021 2022 2021
Net income $ 59,146 $ 31,759 $ 142,493 $ 5,607
Depreciation and amortization 45,135 44,217 135,781 139,313
Amortization of favorable and unfavorable operating
leases, net 97 98 299 294
Interest and other expense, net 14,933 15,977 44,785 53,108
Income tax expense 1,331 114 1,712 309
EBITDA 120,642 92,165 325,070 198,631
Gain on sale of real estate (1,785 ) (44 ) (1,785 ) (3,664 )
Loss on impairment of depreciable real estate assets - - - 10,754
EBITDAre 118,857 92,121 323,285 205,721
Non-cash straight-line operating ground lease expense 38 41 116 128
Adjusted EBITDAre 118,895 92,162 323,401 205,849
General and administrative expense 10,271 13,261 30,216 29,815
Adjusted Hotel EBITDA $ 129,166 $ 105,423 $ 353,617 $ 235,664
The following table reconciles the Company’s GAAP net income to EBITDA, EBITDAre, Adjusted EBITDAre and Adjusted Hotel EBITDA by quarter for the last five quarters (in thousands):
3rd Quarter 4th Quarter 1st Quarter 2nd Quarter 3rd Quarter
2021 2021 2022 2022 2022
Net income $ 31,759 $ 13,221 $ 18,002 $ 65,345 $ 59,146
Depreciation and amortization 44,217 45,158 45,324 45,322 45,135
Amortization of favorable and unfavorable
operating leases, net 98 99 99 103 97
Interest and other expense, net 15,977 14,640 14,654 15,198 14,933
Income tax expense 114 159 179 202 1,331
EBITDA 92,165 73,277 78,258 126,170 120,642
(Gain) loss on sale of real estate (44 ) 68 - - (1,785 )
EBITDAre 92,121 73,345 78,258 126,170 118,857
Non-cash straight-line operating ground lease
expense 41 41 40 38 38
Adjusted EBITDAre 92,162 73,386 78,298 126,208 118,895
General and administrative expense 13,261 11,223 9,638 10,307 10,271
Adjusted Hotel EBITDA $ 105,423 $ 84,609 $ 87,936 $ 136,515 $ 129,166
29
Index
Hotels Owned
As of September 30, 2022, the Company owned 218 hotels with an aggregate of 28,693 rooms located in 36 states. The following tables summarize the number of hotels and rooms by brand and by state:
Number of Hotels and Guest Rooms by Brand
Number of Number of
Brand Hotels Rooms
Hilton Garden Inn 40 5,593
Hampton 37 4,953
Courtyard 33 4,653
Homewood Suites 30 3,417
Residence Inn 29 3,548
Fairfield 10 1,213
Home2 Suites 10 1,146
SpringHill Suites 9 1,245
TownePlace Suites 9 931
Hyatt Place 3 411
Marriott 2 619
Embassy Suites 2 316
Independent 1 208
AC Hotels 1 178
Aloft 1 157
Hyatt House 1 105
Total 218 28,693
30
Index
Number of Hotels and Guest Rooms by State
Number of Number of
State Hotels Rooms
Alabama 13 1,246
Alaska 2 304
Arizona 13 1,776
Arkansas 2 248
California 26 3,721
Colorado 4 567
Florida 22 2,844
Georgia 5 585
Idaho 1 186
Illinois 7 1,255
Indiana 4 479
Iowa 3 301
Kansas 3 320
Louisiana 3 422
Maine 3 514
Maryland 2 233
Massachusetts 3 330
Michigan 1 148
Minnesota 3 405
Mississippi 2 168
Missouri 4 544
Nebraska 4 621
New Jersey 5 629
New York 4 554
North Carolina 8 881
Ohio 2 252
Oklahoma 4 545
Oregon 1 243
Pennsylvania 3 391
South Carolina 5 590
Tennessee 11 1,337
Texas 27 3,328
Utah 3 393
Virginia 11 1,667
Washington 3 490
Wisconsin 1 176
Total 218 28,693
31
Index
The following table summarizes the location, brand, manager, date acquired or completed and number of rooms for each of the 218 hotels the Company owned as of September 30, 2022:
Date
Acquired or
City State Brand Manager Completed Rooms
Anchorage AK Embassy Suites Stonebridge(1) 4/30/2010 169
Anchorage AK Home2 Suites Stonebridge(1) 12/1/2017 135
Auburn AL Hilton Garden Inn LBA 3/1/2014 101
Birmingham AL Courtyard LBA 3/1/2014 84
Birmingham AL Hilton Garden Inn LBA 9/12/2017 104
Birmingham AL Home2 Suites LBA 9/12/2017 106
Birmingham AL Homewood Suites McKibbon 3/1/2014 95
Dothan AL Hilton Garden Inn LBA 6/1/2009 104
Dothan AL Residence Inn LBA 3/1/2014 84
Huntsville AL Hampton LBA 9/1/2016 98
Huntsville AL Hilton Garden Inn LBA 3/1/2014 101
Huntsville AL Home2 Suites LBA 9/1/2016 77
Huntsville AL Homewood Suites LBA 3/1/2014 107
Mobile AL Hampton McKibbon 9/1/2016 101
Prattville AL Courtyard LBA 3/1/2014 84
Rogers AR Hampton Raymond 8/31/2010 122
Rogers AR Homewood Suites Raymond 4/30/2010 126
Chandler AZ Courtyard North Central 11/2/2010 150
Chandler AZ Fairfield North Central 11/2/2010 110
Phoenix AZ Courtyard North Central 11/2/2010 164
Phoenix AZ Hampton North Central 9/1/2016 125
Phoenix AZ Hampton North Central 5/2/2018 210
Phoenix AZ Homewood Suites North Central 9/1/2016 134
Phoenix AZ Residence Inn North Central 11/2/2010 129
Scottsdale AZ Hilton Garden Inn North Central 9/1/2016 122
Tempe AZ Hyatt House Crestline 8/13/2020 105
Tempe AZ Hyatt Place Crestline 8/13/2020 154
Tucson AZ Hilton Garden Inn Western 7/31/2008 125
Tucson AZ Residence Inn Western 3/1/2014 124
Tucson AZ TownePlace Suites Western 10/6/2011 124
Agoura Hills CA Homewood Suites Dimension 3/1/2014 125
Burbank CA Courtyard Huntington 8/11/2015 190
Burbank CA Residence Inn Marriott 3/1/2014 166
Burbank CA SpringHill Suites Marriott 7/13/2015 170
Clovis CA Hampton Dimension 7/31/2009 86
Clovis CA Homewood Suites Dimension 2/2/2010 83
Cypress CA Courtyard Dimension 3/1/2014 180
Cypress CA Hampton Dimension 6/29/2015 110
Oceanside CA Courtyard Marriott 9/1/2016 142
Oceanside CA Residence Inn Marriott 3/1/2014 125
Rancho Bernardo/San Diego CA Courtyard InnVentures 3/1/2014 210
Sacramento CA Hilton Garden Inn Dimension 3/1/2014 153
San Bernardino CA Residence Inn InnVentures 2/16/2011 95
San Diego CA Courtyard Huntington 9/1/2015 245
San Diego CA Hampton Dimension 3/1/2014 177
San Diego CA Hilton Garden Inn InnVentures 3/1/2014 200
San Diego CA Residence Inn Dimension 3/1/2014 121
San Jose CA Homewood Suites Dimension 3/1/2014 140
32
Index
Date
Acquired or
City State Brand Manager Completed Rooms
San Juan Capistrano CA Residence Inn Marriott 9/1/2016 130
Santa Ana CA Courtyard Dimension 5/23/2011 155
Santa Clarita CA Courtyard Dimension 9/24/2008 140
Santa Clarita CA Fairfield Dimension 10/29/2008 66
Santa Clarita CA Hampton Dimension 10/29/2008 128
Santa Clarita CA Residence Inn Dimension 10/29/2008 90
Tustin CA Fairfield Marriott 9/1/2016 145
Tustin CA Residence Inn Marriott 9/1/2016 149
Colorado Springs CO Hampton Chartwell 9/1/2016 101
Denver CO Hilton Garden Inn Stonebridge(1) 9/1/2016 221
Highlands Ranch CO Hilton Garden Inn Dimension 3/1/2014 128
Highlands Ranch CO Residence Inn Dimension 3/1/2014 117
Boca Raton FL Hilton Garden Inn Dimension 9/1/2016 149
Cape Canaveral FL Hampton LBA 4/30/2020 116
Cape Canaveral FL Homewood Suites LBA 9/1/2016 153
Cape Canaveral FL Home2 Suites LBA 4/30/2020 108
Fort Lauderdale FL Hampton Dimension 6/23/2015 156
Fort Lauderdale FL Residence Inn LBA 9/1/2016 156
Gainesville FL Hilton Garden Inn McKibbon 9/1/2016 104
Gainesville FL Homewood Suites McKibbon 9/1/2016 103
Jacksonville FL Homewood Suites McKibbon 3/1/2014 119
Jacksonville FL Hyatt Place Crestline 12/7/2018 127
Miami FL Courtyard Dimension 3/1/2014 118
Miami FL Hampton HHM 4/9/2010 121
Miami FL Homewood Suites Dimension 3/1/2014 162
Orlando FL Fairfield Marriott 7/1/2009 200
Orlando FL Home2 Suites LBA 3/19/2019 128
Orlando FL SpringHill Suites Marriott 7/1/2009 200
Panama City FL Hampton LBA 3/12/2009 95
Panama City FL TownePlace Suites LBA 1/19/2010 103
Pensacola FL TownePlace Suites McKibbon 9/1/2016 97
Tallahassee FL Fairfield LBA 9/1/2016 97
Tallahassee FL Hilton Garden Inn LBA 3/1/2014 85
Tampa FL Embassy Suites HHM 11/2/2010 147
Atlanta/Downtown GA Hampton McKibbon 2/5/2018 119
Atlanta/Perimeter Dunwoody GA Hampton LBA 6/28/2018 132
Atlanta GA Home2 Suites McKibbon 7/1/2016 128
Macon GA Hilton Garden Inn LBA 3/1/2014 101
Savannah GA Hilton Garden Inn Newport 3/1/2014 105
Cedar Rapids IA Hampton Aimbridge 9/1/2016 103
Cedar Rapids IA Homewood Suites Aimbridge 9/1/2016 95
Davenport IA Hampton Aimbridge 9/1/2016 103
Boise ID Hampton Raymond 4/30/2010 186
Des Plaines IL Hilton Garden Inn Raymond 9/1/2016 253
Hoffman Estates IL Hilton Garden Inn HHM 9/1/2016 184
Mettawa IL Hilton Garden Inn HHM 11/2/2010 170
Mettawa IL Residence Inn HHM 11/2/2010 130
Rosemont IL Hampton Raymond 9/1/2016 158
Skokie IL Hampton Raymond 9/1/2016 225
Warrenville IL Hilton Garden Inn HHM 11/2/2010 135
33
Index
Date
Acquired or
City State Brand Manager Completed Rooms
Indianapolis IN SpringHill Suites HHM 11/2/2010 130
Merrillville IN Hilton Garden Inn HHM 9/1/2016 124
Mishawaka IN Residence Inn HHM 11/2/2010 106
South Bend IN Fairfield HHM 9/1/2016 119
Overland Park KS Fairfield Raymond 3/1/2014 110
Overland Park KS Residence Inn Raymond 3/1/2014 120
Wichita KS Courtyard Aimbridge 3/1/2014 90
Lafayette LA Hilton Garden Inn LBA 7/30/2010 153
Lafayette LA SpringHill Suites LBA 6/23/2011 103
New Orleans LA Homewood Suites Dimension 3/1/2014 166
Marlborough MA Residence Inn Crestline 3/1/2014 112
Westford MA Hampton Crestline 3/1/2014 110
Westford MA Residence Inn Crestline 3/1/2014 108
Annapolis MD Hilton Garden Inn Crestline 3/1/2014 126
Silver Spring MD Hilton Garden Inn Crestline 7/30/2010 107
Portland ME AC Hotels Crestline 8/20/2021 178
Portland ME Aloft Crestline 9/10/2021 157
Portland ME Residence Inn Crestline 10/13/2017 179
Novi MI Hilton Garden Inn HHM 11/2/2010 148
Maple Grove MN Hilton Garden Inn North Central 9/1/2016 121
Rochester MN Hampton Raymond 8/3/2009 124
St. Paul MN Hampton Raymond 3/4/2019 160
Kansas City MO Hampton Raymond 8/31/2010 122
Kansas City MO Residence Inn Raymond 3/1/2014 106
St. Louis MO Hampton Raymond 8/31/2010 190
St. Louis MO Hampton Raymond 4/30/2010 126
Hattiesburg MS Courtyard LBA 3/1/2014 84
Hattiesburg MS Residence Inn LBA 12/11/2008 84
Carolina Beach NC Courtyard Crestline 3/1/2014 144
Charlotte NC Fairfield Newport 9/1/2016 94
Durham NC Homewood Suites McKibbon 12/4/2008 122
Fayetteville NC Home2 Suites LBA 2/3/2011 118
Greensboro NC SpringHill Suites Newport 3/1/2014 82
Jacksonville NC Home2 Suites LBA 9/1/2016 105
Wilmington NC Fairfield Crestline 3/1/2014 122
Winston-Salem NC Hampton McKibbon 9/1/2016 94
Omaha NE Courtyard Marriott 3/1/2014 181
Omaha NE Hampton HHM 9/1/2016 139
Omaha NE Hilton Garden Inn HHM 9/1/2016 178
Omaha NE Homewood Suites HHM 9/1/2016 123
Cranford NJ Homewood Suites Dimension 3/1/2014 108
Mahwah NJ Homewood Suites Dimension 3/1/2014 110
Mount Laurel NJ Homewood Suites Newport 1/11/2011 118
Somerset NJ Courtyard Newport 3/1/2014 162
West Orange NJ Courtyard Newport 1/11/2011 131
Islip/Ronkonkoma NY Hilton Garden Inn Crestline 3/1/2014 166
New York NY Independent Highgate 3/1/2014 208
Syracuse NY Courtyard Crestline 10/16/2015 102
Syracuse NY Residence Inn Crestline 10/16/2015 78
Mason OH Hilton Garden Inn Raymond 9/1/2016 110
34
Index
Date
Acquired or
City State Brand Manager Completed Rooms
Twinsburg OH Hilton Garden Inn Aimbridge 10/7/2008 142
Oklahoma City OK Hampton Raymond 5/28/2010 200
Oklahoma City OK Hilton Garden Inn Raymond 9/1/2016 155
Oklahoma City OK Homewood Suites Raymond 9/1/2016 100
Oklahoma City (West) OK Homewood Suites Chartwell 9/1/2016 90
Portland OR Hampton Raymond 11/17/2021 243
Collegeville/Philadelphia PA Courtyard Newport 11/15/2010 132
Malvern/Philadelphia PA Courtyard Newport 11/30/2010 127
Pittsburgh PA Hampton Newport 12/31/2008 132
Charleston SC Home2 Suites LBA 9/1/2016 122
Columbia SC Hilton Garden Inn Newport 3/1/2014 143
Columbia SC TownePlace Suites Newport 9/1/2016 91
Greenville SC Hyatt Place Crestline 9/1/2021 130
Hilton Head SC Hilton Garden Inn McKibbon 3/1/2014 104
Chattanooga TN Homewood Suites LBA 3/1/2014 76
Franklin TN Courtyard Chartwell 9/1/2016 126
Franklin TN Residence Inn Chartwell 9/1/2016 124
Knoxville TN Homewood Suites McKibbon 9/1/2016 103
Knoxville TN SpringHill Suites McKibbon 9/1/2016 103
Knoxville TN TownePlace Suites McKibbon 9/1/2016 97
Memphis TN Hampton Crestline 2/5/2018 144
Memphis TN Hilton Garden Inn Crestline 10/28/2021 150
Nashville TN Hilton Garden Inn Dimension 9/30/2010 194
Nashville TN Home2 Suites Dimension 5/31/2012 119
Nashville TN TownePlace Suites LBA 9/1/2016 101
Addison TX SpringHill Suites Marriott 3/1/2014 159
Arlington TX Hampton Western 12/1/2010 98
Austin TX Courtyard HHM 11/2/2010 145
Austin TX Fairfield HHM 11/2/2010 150
Austin TX Hampton Dimension 4/14/2009 124
Austin TX Hilton Garden Inn HHM 11/2/2010 117
Austin TX Homewood Suites Dimension 4/14/2009 97
Austin/Round Rock TX Hampton Dimension 3/6/2009 94
Austin/Round Rock TX Homewood Suites Dimension 9/1/2016 115
Dallas TX Homewood Suites Western 9/1/2016 130
Denton TX Homewood Suites Chartwell 9/1/2016 107
El Paso TX Homewood Suites Western 3/1/2014 114
Fort Worth TX Courtyard LBA 2/2/2017 124
Fort Worth TX Hilton Garden Inn Raymond 11/17/2021 157
Fort Worth TX Homewood Suites Raymond 11/17/2021 112
Fort Worth TX TownePlace Suites Western 7/19/2010 140
Frisco TX Hilton Garden Inn Western 12/31/2008 102
Grapevine TX Hilton Garden Inn Western 9/24/2010 110
Houston TX Courtyard LBA 9/1/2016 124
Houston TX Marriott Western 1/8/2010 206
Houston TX Residence Inn Western 3/1/2014 129
Houston TX Residence Inn Western 9/1/2016 120
Lewisville TX Hilton Garden Inn Aimbridge 10/16/2008 165
San Antonio TX TownePlace Suites Western 3/1/2014 106
Shenandoah TX Courtyard LBA 9/1/2016 124
35
Index
Date
Acquired or
City State Brand Manager Completed Rooms
Stafford TX Homewood Suites Western 3/1/2014 78
Texarkana TX Hampton Aimbridge 1/31/2011 81
Provo UT Residence Inn Dimension 3/1/2014 114
Salt Lake City UT Residence Inn Huntington 10/20/2017 136
Salt Lake City UT SpringHill Suites HHM 11/2/2010 143
Alexandria VA Courtyard Marriott 3/1/2014 178
Alexandria VA SpringHill Suites Marriott 3/28/2011 155
Charlottesville VA Courtyard Crestline 3/1/2014 139
Manassas VA Residence Inn Crestline 2/16/2011 107
Richmond VA Courtyard White Lodging 12/8/2014 135
Richmond VA Marriott White Lodging 3/1/2014 413
Richmond VA Residence Inn White Lodging 12/8/2014 75
Suffolk VA Courtyard Crestline 3/1/2014 92
Suffolk VA TownePlace Suites Crestline 3/1/2014 72
Virginia Beach VA Courtyard Crestline 3/1/2014 141
Virginia Beach VA Courtyard Crestline 3/1/2014 160
Kirkland WA Courtyard InnVentures 3/1/2014 150
Seattle WA Residence Inn InnVentures 3/1/2014 234
Tukwila WA Homewood Suites Dimension 3/1/2014 106
Madison WI Hilton Garden Inn Raymond 2/18/2021 176
Total 28,693
(1) Manager noted was as of September 30, 2022. Effective October 1, 2022, management responsibility of these three properties was transferred from Stonebridge Realty Advisors, Inc. ("Stonebridge") to InnVentures IVI, LP ("InnVentures").
Related Parties
The Company has engaged in, and is expected to continue to engage in, transactions with related parties. These transactions cannot be construed to be at arm’s length and the results of the Company’s operations may be different if these transactions were conducted with non-related parties. See Note 6 titled “Related Parties” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, for additional information concerning the Company’s related party transactions.
Liquidity and Capital Resources
Capital Resources
The Company’s principal short term sources of liquidity are the operating cash flows generated from the Company’s properties and availability under its Revolving Credit Facility. Over the long term, the Company may receive proceeds from strategic additional secured and unsecured debt financing, dispositions of its hotel properties and offerings of the Company’s common shares, including pursuant to the ATM Program. Macroeconomic pressures including inflation, increases in interest rates and general market uncertainty could impact the Company’s ability to raise debt or equity capital to fund long-term liquidity requirements in a cost-effective manner.
As of September 30, 2022, the Company had $1.3 billion of total outstanding debt consisting of $331.8 million of mortgage debt and $1.0 billion outstanding under its unsecured credit facilities, excluding unamortized debt issuance costs and fair value adjustments. As of September 30, 2022, the Company had available corporate cash on hand of approximately $25.6 million, $100 million of available funds under the $575 million term loan facility and unused borrowing capacity under its Revolving Credit Facility of approximately $650 million.
The credit agreements governing the unsecured credit facilities contain mandatory prepayment requirements, customary affirmative and negative covenants and events of default. The credit agreements require that the Company comply with various covenants, which include, among others, a minimum tangible net worth, maximum debt limits, minimum interest and fixed charge
36
Index
coverage ratios, and restrictions on certain investments. The Company was in compliance with the applicable covenants as of September 30, 2022.
As a result of COVID-19 and the associated disruption to the Company’s operating results, the Company first entered into amendments in June 2020 that suspended the testing of the Company’s financial maintenance covenants under the unsecured credit facilities and imposed certain restrictions regarding the Company's investing and financing activities. Further amendments were entered into in March 2021 (the “March 2021 amendments”), extending the majority of the covenant waivers until the date that the compliance certificate was required to be delivered for the fiscal quarter ended June 30, 2022 (unless the Company elected an earlier date) (the “Extended Covenant Waiver Period”). The March 2021 amendments imposed several modifications and restrictions during the Extended Covenant Waiver Period, including continued cash distribution restrictions, except for the payment of cash dividends of $0.01 per common share per quarter or to the extent required to maintain REIT status, modification of the previous operating restrictions to less restrictive levels, and changes to the calculation, of the financial maintenance covenants upon exiting the Extended Covenant Waiver Period, and an increase in the LIBOR floor and establishment of a Base Rate (as defined in the credit agreements) floor under the $425 million revolving credit facility.
In July 2021, the Company notified its lenders under its unsecured credit facilities that it had elected to exit the Extended Covenant Waiver Period early, effective on July 29, 2021 pursuant to the terms of each of its unsecured credit facilities. The unsecured credit facilities do not provide the Company the ability to re-enter the Extended Covenant Waiver Period once it has elected to exit. Upon exiting the Extended Covenant Waiver Period, the Company was no longer subject to the restrictions regarding its investing and financing activities that were applicable during the Extended Covenant Waiver Period, including, but not limited to, limitations on the acquisition of property, payment of distributions to shareholders (except for the payment of cash dividends of $0.01 per common share per quarter or to the extent required to maintain REIT status), capital expenditures and use of proceeds from the sale of property or common shares of the Company. Those restrictions, including the restriction on payment of distributions to shareholders, were still in place throughout the second quarter of 2021.
On June 2, 2022, the Company entered into an unsecured $75 million senior notes facility with a maturity date of June 2, 2029. The Company used the net proceeds from the $75 million senior notes facility for general corporate purposes, including the repayment of borrowings under the Company’s $425 million revolving credit facility and repayment of mortgage debt.
In July 2022, the Company entered into an amendment and restatement of its $850 million credit facility, increasing the borrowing capacity to $1.2 billion. The amendment and restatement effectively extended the maturity date of the facility and changed the reference rate of the facility from LIBOR to SOFR plus 10 basis points plus a margin ranging from 1.35% to 2.25% depending on the Company’s leverage ratio.
See Note 4 titled “Debt” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, for a description of the Company’s debt agreements as of September 30, 2022 and amendments to those agreements prior to that date.
The Company has a universal shelf registration statement on Form S-3 (No. 333-262915) that was automatically effective upon filing on February 23, 2022. The Company may offer an indeterminate number or amount, as the case may be, of (1) common shares, no par value per share; (2) preferred shares, no par value per share; (3) depository shares representing the Company’s preferred shares; (4) warrants exercisable for the Company’s common shares, preferred shares or depository shares representing preferred shares; (5) rights to purchase common shares; and (6) unsecured senior or subordinate debt securities, all of which may be issued from time to time on a delayed or continuous basis pursuant to Rule 415 under the Securities Act. Future offerings will depend on a variety of factors to be determined by the Company, including market conditions, the trading price of the Company’s common shares and opportunities for uses of any proceeds.
The Company has entered into an equity distribution agreement pursuant to which the Company may sell, from time to time, up to an aggregate of $300 million of its common shares under the ATM Program under the Company’s prior shelf registration statement and the current shelf registration statement described above. Since inception of the ATM Program in August 2020 through September 30, 2022, the Company has sold approximately 4.7 million common shares at a weighted-average market sales price of approximately $16.26 per common share and received aggregate gross proceeds of approximately $76.0 million and proceeds net of offering costs, which included $0.9 million of commissions, of approximately $75.1 million. The Company used the net proceeds from the sale of these shares primarily to pay down borrowings under its $425 million revolving credit facility and for general corporate purposes, including acquisitions of hotel properties. As of September 30, 2022, approximately $224.0 million remained available for issuance under the ATM Program. No shares were sold under the Company’s ATM Program in the first three quarters of 2022. The Company plans to use future net proceeds from the sale of shares under the ATM Program for general corporate purposes which may include, among other things, acquisitions of additional properties, the repayment of outstanding indebtedness, capital
37
Index
expenditures, improvement of properties in its portfolio and working capital. The Company may also use the net proceeds to acquire another REIT or other company that invests in income producing properties.
Capital Uses
The Company anticipates that cash flow from operations, availability under its unsecured credit facilities, additional borrowings and proceeds from hotel dispositions and equity offerings will be adequate to meet its anticipated liquidity requirements, including required distributions to shareholders, share repurchases, capital improvements, debt service, hotel acquisitions, lease commitments, and cash management activities.
Distributions
The Company generally must distribute annually at least 90% of its REIT taxable income, subject to certain adjustments and excluding any net capital gain, in order to maintain its REIT status. During the Extended Covenant Waiver Period, as a requirement under the amendments to its unsecured credit facilities, the Company was restricted in its ability to make distributions except for the payment of cash distributions of $0.01 per common share per quarter or to the extent required to maintain REIT status. The Company exited the Extended Covenant Waiver Period under its unsecured credit facilities in July 2021 and, as a result, is no longer subject to the above-described restriction on distributions. On February 22, 2022, the Company announced that its Board of Directors reinstated its policy of distributions on a monthly basis, and declared a monthly cash distribution of $0.05 per common share with the first monthly cash distribution paid on March 15, 2022 for shareholders of record on March 4, 2022. In August 2022, the Board of Directors approved an increase in the monthly cash distribution from $0.05 to $0.07 per common share and declared a monthly cash distribution of $0.07 per common share payable on September 15, 2022 for shareholders of record on September 2, 2022. On September 20, 2022, the Company declared a monthly cash distribution of $0.07 per common share for the month of October, paid on October 17, 2022, to shareholders of record as of October 4, 2022. For the three and nine months ended September 30, 2022, the Company paid distributions of $0.17 and $0.38, respectively, per common share for a total of $38.8 million and $86.8 million, respectively. Subsequent to quarter end, in October 2022, the Company declared a monthly cash distribution of $0.08 per common share for the month of November 2022.
The Company, as it has done historically due to seasonality, may use its Revolving Credit Facility to maintain the consistency of distributions, taking into consideration any acquisitions, dispositions, capital improvements and economic cycles. Any distribution will be subject to approval of the Company’s Board of Directors and there can be no assurance of the classification or duration of distributions at any particular distribution rate. The Board of Directors monitors the Company’s distribution rate relative to the performance of its hotels on an ongoing basis and may make adjustments to the distribution rate as determined to be prudent in relation to other cash requirements of the Company or to the extent required to maintain REIT status. If cash flow from operations and the Revolving Credit Facility are not adequate to meet liquidity requirements, the Company may utilize additional financing sources to make distributions. Although the Company has relatively low levels of debt, there can be no assurance it will be successful with this strategy, and it may need to reduce its distributions to minimum levels required to maintain its qualification as a real estate investment trust. If the Company were unable to extend its maturing debt in future periods or if it were to default on its debt, it may be unable to make distributions.
Share Repurchases
In May 2022, the Company’s Board of Directors approved a one-year extension of its existing share repurchase program, authorizing share repurchases up to an aggregate of $345 million (the “Share Repurchase Program”). The Share Repurchase Program may be suspended or terminated at any time by the Company and will end in July 2023 if not terminated or extended earlier. During the nine months ended September 30, 2022, the Company purchased, under its Share Repurchase Program, 0.1 million of its common shares at a weighted-average market purchase price of approximately $14.20 per common share for an aggregate purchase price, including commissions, of approximately $1.5 million. The shares were repurchased under a written trading plan as part of the Share Repurchase Program that provides for share repurchases in open market transactions and that is intended to comply with Rule 10b5-1 under the Exchange Act. Repurchases under the Share Repurchase Program have been funded, and the Company intends to fund future repurchases, with cash on hand or availability under its unsecured credit facilities, subject to applicable restrictions under the Company’s unsecured credit facilities (if any). The timing of share repurchases and the number of common shares to be repurchased under the Share Repurchase Program will also depend upon prevailing market conditions, regulatory requirements and other factors. As of September 30, 2022, approximately $343.5 million remained available for purchase under the Share Repurchase Program.
Capital Improvements
Management routinely monitors the condition and operations of its hotels and plans renovations and other improvements as it deems prudent. The Company is committed to maintaining and enhancing each property’s competitive position in its market. The
38
Index
Company has invested in and plans to continue to reinvest in its hotels. Under certain loan and management agreements, the Company is required to place in escrow funds for the repair, replacement and refurbishing of furniture, fixtures, and equipment, based on a percentage of gross revenues, provided that such amount may be used for the Company’s capital expenditures with respect to the hotels. As of September 30, 2022, the Company held approximately $31.1 million in reserve related to these properties. During the nine months ended September 30, 2022, the Company invested approximately $32.2 million in capital expenditures. The Company anticipates spending approximately $55 million to $65 million during 2022, which includes various renovation projects for approximately 20 to 25 properties, however, inflationary pressures or supply chain shortages, among other issues, may result in increased costs and delays for anticipated projects. The Company does not currently have any existing or planned projects for new property development.
Upcoming Debt Maturities and Debt Service Payments
The Company has approximately $146.0 million of principal and interest payments due on its debt over the next 12 months. Included in this total is approximately $37.8 million of mortgage loans maturing in the first half of 2023, which the Company plans to pay off using borrowings under its Revolving Credit Facility and/or new financing. The Company has paid off $153.5 million of loans that matured in 2022, including $31.5 million paid on August 1, 2022, using borrowings under its unsecured credit facilities. See Note 4 titled “Debt” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q.
Hotel Purchase Contract Commitments
As of September 30, 2022, the Company had separate outstanding contracts for the potential purchase of three hotels, consisting of one hotel in Madison, Wisconsin, one hotel in Louisville, Kentucky and one hotel in Pittsburgh, Pennsylvania for a total combined purchase price of approximately $163.6 million. Two of the hotels are already in operation and one is under development and scheduled to open in early 2024. Closings on the two hotels already in operation were completed on October 25, 2022. See Note 9 titled “Subsequent Events” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, for additional information concerning these two acquisitions. The remaining hotel is expected to close upon completion of development, which is currently expected to occur in early 2024. Although the Company is working towards acquiring this hotel, there are many conditions to closing that have not yet been satisfied and there can be no assurance that closing on this hotel will occur under the outstanding purchase contract. The Company plans to utilize its available cash or borrowings under its unsecured credit facilities available at closing to purchase the remaining hotel under contract if closing occurs.
Cash Management Activities
As part of the cost sharing arrangements discussed in Note 6, titled “Related Parties” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, certain day-to-day transactions may result in amounts due to or from the Company and ARG. To efficiently manage cash disbursements, the Company or ARG may make payments for the other company. Under the cash management process, each company may advance or defer up to $1 million at any time. Each quarter, any outstanding amounts are settled between the companies. This process allows each company to minimize its cash on hand and reduces the cost for each company. The amounts outstanding at any point in time are not significant to either of the companies.
Business Interruption
Being in the real estate industry, the Company is exposed to natural disasters on both a local and national scale. Although management believes the Company has adequate insurance to cover this exposure, there can be no assurance that such events will not have a material adverse effect on the Company’s financial position or results of operations.
Seasonality
The hotel industry historically has been seasonal in nature. Seasonal variations in occupancy at the Company’s hotels may cause quarterly fluctuations in its revenues. Generally, occupancy rates and hotel revenues for the Company’s hotels are greater in the second and third quarters than in the first and fourth quarters. However, due to the effects of COVID-19, these typical seasonal patterns have been disrupted since the first quarter of 2020, although the Company experienced some seasonal decrease in demand in the first and fourth quarters of each year. To the extent that cash flow from operations is insufficient during any quarter due to temporary or seasonal fluctuations in revenue, the Company expects to utilize cash on hand or available financing sources to meet cash requirements.
39
Index
Critical Accounting Policies and Estimates
The preparation of the Company’s financial statements in accordance with U.S. GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Company’s financial statements, the reported amounts of revenues and expenses during the reporting periods and the related disclosures in the Company’s Unaudited Consolidated Financial Statements and Notes thereto. The Company has discussed those policies and estimates that it believes are critical and require the use of complex judgment in their application in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the Securities and Exchange Commission on February 22, 2022. There have been no material changes to the Company’s critical accounting policies or the methods or assumptions we apply.
New Accounting Standards
See Note 1 titled “Organization and Summary of Significant Accounting Policies” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, for information on the adoption of recently issued accounting standards in the nine months ended September 30, 2022.
Subsequent Events
On October 17, 2022, the Company paid approximately $16.0 million, or $0.07 per common share, in distributions to shareholders of record as of October 4, 2022.
In October 2022, the Company declared a monthly cash distribution of $0.08 per common share for the month of November 2022. The distribution is payable on November 15, 2022, to shareholders of record as of November 2, 2022.
On October 25, 2022, the Company completed the purchase of the existing 156-room AC Hotel in Louisville, Kentucky and the 134-room AC Hotel in Pittsburgh, Pennsylvania for a total combined gross purchase price of approximately $85 million. The Company utilized its available cash on hand and a $50 million draw on its $575 million term loan facility to purchase the hotels. After this transaction, the $575 million term loan facility had $50 million of remaining available capacity on its delayed draw option.
40
Index
Item 3. Quantitative and Qualitat ive Disclosures About Market Risk
As of September 30, 2022, the Company’s financial instruments were not exposed to significant market risk due to foreign currency exchange risk, commodity price risk or equity price risk. However, the Company is exposed to interest rate risk due to possible changes in short term interest rates as it invests its cash or borrows on its Revolving Credit Facility and due to the portion of its variable-rate term debt that is not fixed by interest rate swaps. As of September 30, 2022, after giving effect to interest rate swaps, as described below, approximately $175.0 million, or approximately 13% of the Company’s total debt outstanding, was subject to variable interest rates. Based on the Company’s variable-rate debt outstanding as of September 30, 2022, every 100 basis points change in interest rates will impact the Company’s annual net income by approximately $1.8 million, all other factors remaining the same. With the exception of interest rate swap transactions, the Company has not engaged in transactions in derivative financial instruments or derivative commodity instruments.
As of September 30, 2022, the Company’s variable-rate debt consisted of its unsecured credit facilities, including borrowings outstanding under its Revolving Credit Facility and $870 million of term loans. Currently, the Company uses interest rate swaps to manage its interest rate risk on a portion of its variable-rate debt. As of September 30, 2022, the Company had 12 interest rate swap agreements that effectively fix the interest payments on approximately $695.0 million of the Company’s variable-rate debt outstanding with swap maturity dates ranging from March 2023 to December 2029. Under the terms of all of the Company’s interest rate swaps, the Company pays a fixed rate of interest and receives a floating rate of interest equal to the annual rate of the one-month SOFR plus a 0.10% SOFR spread adjustment. See Note 5 titled “Fair Value of Financial Instruments” in the Company’s Unaudited Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Quarterly Report on Form 10-Q, for a description of the Company’s interest rate swaps as of September 30, 2022.
In addition to its variable-rate debt and interest rate swaps discussed above, the Company has assumed or originated fixed interest rate mortgages payable to lenders under permanent financing arrangements as well as two fixed-rate senior notes facilities totaling $125 million. The following table summarizes the annual maturities and average interest rates of the Company’s mortgage debt and borrowings outstanding under its unsecured credit facilities at September 30, 2022. All dollar amounts are in thousands.
Fair
Market
October 1 - December 31, 2022 2023 2024 2025 2026 Thereafter Total Value
Total debt:
Maturities $ 2,587 $ 96,214 $ 113,597 $ 245,140 $ 74,649 $ 794,616 $ 1,326,803 $ 1,271,535
Average interest rates (1) 3.7 % 3.8 % 3.9 % 4.1 % 4.2 % 4.3 %
Variable-rate debt:
Maturities $ - $ 50,000 $ 85,000 $ 175,000 $ - $ 560,000 $ 870,000 $ 868,364
Average interest rates (1) 3.5 % 3.6 % 3.9 % 4.1 % 4.3 % 4.4 %
Fixed-rate debt:
Maturities $ 2,587 $ 46,214 $ 28,597 $ 70,140 $ 74,649 $ 234,616 $ 456,803 $ 403,171
Average interest rates 4.1 % 4.1 % 4.1 % 4.0 % 4.0 % 4.1 %
(1) The average interest rate gives effect to interest rate swaps, as applicable.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Senior management, including the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation process, the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer have concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2022. There have been no changes in the Company’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
41
Index
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is or may be a party to various legal proceedings that arise in the ordinary course of business. The Company is not currently involved in any litigation nor, to management’s knowledge, is any litigation threatened against the Company where the outcome would, in management’s judgment based on information currently available to the Company, have a material adverse effect on the Company’s consolidated financial position or results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following is a summary of all share repurchases during the third quarter of 2022.
Issuer Purchases of Equity Securities
(a) (b) (c) (d)
Period Total Number of Shares Purchased Average Price Paid per Share Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands) (1)
July 1 - July 31, 2022 7,900 $ 14.45 7,900 $ 344,741
August 1 - August 31, 2022 - - - $ 344,741
September 1 - September 30, 2022 89,115 $ 14.15 89,115 $ 343,479
Total 97,015 97,015
(1) Represents amount outstanding under the Company's authorized $345 million Share Repurchase Program. This program, which was announced in 2015 and most recently extended in May 2022, may be suspended or terminated at any time by the Company and will end in July 2023 if not terminated earlier or further extended.
42
Index
Item 6. Exhi bits
Exhibit
Number Description of Documents
3.1 Amended and Restated Articles of Incorporation of the Company, as amended (Incorporated by reference to Exhibit 3.1 to the Company’s quarterly report on Form 10-Q (SEC File No. 001-37389) filed August 6, 2018)
3.2 Third Amended and Restated Bylaws of the Company (Incorporated by reference to Exhibit 3.2 to the Company’s quarterly report on Form 10-Q (SEC File No. 001-37389) filed May 18, 2020)
10.1 Third Amended and Restated Credit Agreement dated as of July 25, 2022, among the Company, as borrower, certain subsidiaries of the Company, as guarantors, Bank of America, N.A., as Administrative Agent, KeyBank National Association and Wells Fargo Bank, National Association, as Co-Syndication Agents, U.S. Bank National Association, as Documentation Agent, Regions Bank as Managing Agent, the Lenders and Letter of Credit Issuers party thereto, and BofA Securities, Inc., KeyBanc Capital Markets, Wells Fargo Securities, LLC and U.S. Bank National Association, as Joint Lead Arrangers and Joint Bookrunners (Incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K (SEC File No. 001-37389) filed July 27, 2022)
31.1 Certification of the Company’s Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (FILED HEREWITH)
31.2 Certification of the Company’s Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (FILED HEREWITH)
31.3 Certification of the Company’s Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (FILED HEREWITH)
32.1 Certification of the Company’s Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (FURNISHED HEREWITH)
101 The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income, (iii) the Consolidated Statements of Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) related notes to these financial statements, tagged as blocks of text and in detail (FILED HEREWITH)
104 The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted as Inline XBRL and contained in Exhibit 101.
43
Index
SIGNA TURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Apple Hospitality REIT, Inc.
By: /s/ Justin G. Knight Date: November 7, 2022
Justin G. Knight,
Chief Executive Officer
(Principal Executive Officer)
By: /s/ Elizabeth S. Perkins Date: November 7, 2022
Elizabeth S. Perkins,
Chief Financial Officer
(Principal Financial Officer)
By: /s/ Rachel S. Labrecque Date: November 7, 2022
Rachel S. Labrecque,
Chief Accounting Officer
(Principal Accounting Officer)
44