Bancfirst Corp.
Bancfirst Corp. details
BancFirst Corporation is a corporation which operates under the name BancFirst, a state chartered bank in Oklahoma, United States.
Ticker:BANF
Employees: 1948
Filing
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 0-14384
BancFirst Corporation
(Exact name of registrant as specified in charter)
Oklahoma 73-1221379
(State or other Jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
100 N. Broadway Ave., Oklahoma City, Oklahoma 73102-8405
(Address of principal executive offices) (Zip Code)
( 405 ) 270-1086
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Trading
Title of each class Symbol(s) Name of each exchange on which registered
Common Stock, $1.00 Par Value Per Share BANF NASDAQ Global Select Market System
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (sec. 232-405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ Accelerated filer ☐
Non-accelerated filer ☐ Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 31, 2022 there were 32,870 ,56 6 shares of the registrant’s Common Stock outstanding.
BancFirst Corporation
Quarterly Report on Form 10-Q
September 30, 2022
Table of Contents
Item PART I – Financial Information Page
1. Financial Statements (Unaudited) 2
Consolidated Balance Sheets 2
Consolidated Statements of Comprehensive Income 3
Consolidated Statements of Shareholders’ Equity 4
Consolidated Statements of Cash Flow 5
Notes to Consolidated Financial Statements 6
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 30
3. Quantitative and Qualitative Disclosure About Market Risk 40
4. Controls and Procedures 41
PART II – Other Information
1. Legal Proceedings 42
1A. Risk Factors 42
2. Unregistered Sales of Equity Securities 42
3. Defaults Upon Senior Securities 42
4. Mine Safety Disclosures 42
5. Other Information 42
6. Exhibits 43
Signatures 45
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
BANCFIRST CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
September 30, December 31,
2022 2021
(unaudited) (see Note 1)
ASSETS
Cash and due from banks $ 227,026 $ 228,819
Interest-bearing deposits with banks 3,106,279 1,821,203
Federal funds sold 3,878 800
Debt securities held for investment (fair value: $2,386 and $2,978, respectively) 2,386 2,977
Debt securities available for sale at fair value 1,519,259 531,523
Loans held for sale 4,823 24,776
Loans held for investment (net of unearned interest) 6,827,772 6,169,442
Allowance for credit losses (89,871 ) (83,936 )
Loans, net of allowance for credit losses 6,737,901 6,085,506
Premises and equipment, net 278,159 269,047
Other real estate owned 39,242 39,475
Intangible assets, net 20,863 17,566
Goodwill 182,055 149,922
Accrued interest receivable and other assets 330,507 233,998
Total assets $ 12,452,378 $ 9,405,612
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Noninterest-bearing $ 5,203,437 $ 3,775,387
Interest-bearing 5,855,503 4,316,527
Total deposits 11,058,940 8,091,914
Short-term borrowings 4,600 —
Accrued interest payable and other liabilities 107,659 55,977
Subordinated debt 86,030 85,987
Total liabilities 11,257,229 8,233,878
Stockholders' equity:
Senior preferred stock, $1.00 par; 10,000,000 shares authorized; none issued — —
Cumulative preferred stock, $5.00 par; 900,000 shares authorized; none issued — —
Common stock, $1.00 par, 40,000,000 shares authorized; shares issued and
outstanding: 32,856,387 and 32,603,118, respectively 32,856 32,603
Capital surplus 168,217 159,914
Retained earnings 1,076,316 977,067
Accumulated other comprehensive (loss) income, net of tax of $25,439
and $(684), respectively (82,240 ) 2,150
Total stockholders' equity 1,195,149 1,171,734
Total liabilities and stockholders' equity $ 12,452,378 $ 9,405,612
The accompanying Notes are an integral part of these consolidated financial statements.
2
BANCFIRST CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended Nine Months Ended
September 30, September 30,
2022 2021 2022 2021
INTEREST INCOME
Loans, including fees $ 87,078 $ 80,249 $ 238,758 $ 240,358
Debt securities:
Taxable 6,793 1,484 15,716 4,779
Tax-exempt 22 35 71 175
Federal funds sold 24 — 30 —
Interest-bearing deposits with banks 20,095 1,441 29,452 2,861
Total interest income 114,012 83,209 284,027 248,173
INTEREST EXPENSE
Deposits 11,999 1,988 17,566 6,313
Short-term borrowings 36 — 49 1
Subordinated debt 1,030 1,031 3,091 2,100
Total interest expense 13,065 3,019 20,706 8,414
Net interest income 100,947 80,190 263,321 239,759
Provision for (benefit from) credit losses 2,863 1,483 6,300 (8,466 )
Net interest income after provision for (benefit from) credit losses 98,084 78,707 257,021 248,225
NONINTEREST INCOME
Trust revenue 4,125 3,210 11,580 9,576
Service charges on deposits 22,161 21,706 65,154 61,330
Securities transactions (includes accumulated other comprehensive loss reclassifications of $0, $0, $1,536 and $0, respectively) 966 150 (2,949 ) 417
Income from sales of loans 969 1,594 3,891 5,737
Insurance commissions 7,498 6,666 20,227 17,670
Cash management 5,624 3,127 13,202 9,198
Gain on sale of other assets 53 34 216 2,746
Other 7,935 3,299 24,258 17,665
Total noninterest income 49,331 39,786 135,579 124,339
NONINTEREST EXPENSE
Salaries and employee benefits 47,741 42,267 136,957 123,836
Occupancy, net 4,930 5,086 14,067 13,962
Depreciation 4,612 4,207 14,034 12,217
Amortization of intangible assets 880 755 2,568 2,357
Data processing services 1,876 1,734 5,656 5,072
Net expense from other real estate owned 2,392 1,810 3,676 6,677
Marketing and business promotion 1,945 1,796 5,609 5,323
Deposit insurance 1,202 846 3,526 2,488
Other 13,500 11,713 39,214 37,268
Total noninterest expense 79,078 70,214 225,307 209,200
Income before taxes 68,337 48,279 167,293 163,364
Income tax expense 12,985 9,529 31,319 33,902
Net income $ 55,352 $ 38,750 $ 135,974 $ 129,462
NET INCOME PER COMMON SHARE
Basic $ 1.69 $ 1.18 $ 4.15 $ 3.95
Diluted $ 1.65 $ 1.16 $ 4.07 $ 3.88
OTHER COMPREHENSIVE (LOSS) GAIN
Unrealized losses on debt securities, net of tax of $11,033, $172, $26,492 and $980, respectively (35,752 ) (552 ) (85,557 ) (2,565 )
Reclassification adjustment for losses included in net income, net of tax of $0, $0, $(369) and $0, respectively — — 1,167 —
Other comprehensive loss, net of tax of $11,033, $172, $26,123 and $980, respectively (35,752 ) (552 ) (84,390 ) (2,565 )
Comprehensive income $ 19,600 $ 38,198 $ 51,584 $ 126,897
The accompanying Notes are an integral part of these consolidated financial statements.
3
BANCFIRST CORPORATION
CONSOLIDATED STATEM ENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(Dollars in thousands)
Three Months Ended Nine Months Ended
September 30, September 30,
2022 2021 2022 2021
COMMON STOCK
Issued at beginning of period $ 32,781 $ 32,785 $ 32,603 $ 32,720
Shares issued for stock options 75 — 253 65
Shares acquired and canceled — (213 ) — (213 )
Issued at end of period $ 32,856 $ 32,572 $ 32,856 $ 32,572
CAPITAL SURPLUS
Balance at beginning of period $ 165,295 $ 158,322 $ 159,914 $ 156,574
Common stock issued for stock options 2,295 — 6,758 1,657
Net cash settlement of options — — — (958 )
Stock-based compensation arrangements 627 555 1,545 1,604
Balance at end of period $ 168,217 $ 158,877 $ 168,217 $ 158,877
RETAINED EARNINGS
Balance at beginning of period $ 1,034,107 $ 935,067 $ 977,067 $ 871,161
Net income 55,352 38,750 135,974 129,462
Dividends on common stock ($0.40, $0.36, $1.12 and $1.04 per share, respectively) (13,143 ) (11,806 ) (36,725 ) (34,091 )
Net cash settlement of options — — — (4,521 )
Common stock acquired and canceled — (11,451 ) — (11,451 )
Balance at end of period $ 1,076,316 $ 950,560 $ 1,076,316 $ 950,560
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Unrealized (losses)/gains on securities:
Balance at beginning of period $ (46,488 ) $ 5,417 $ 2,150 $ 7,430
Net change (35,752 ) (552 ) (84,390 ) (2,565 )
Balance at end of period $ (82,240 ) $ 4,865 $ (82,240 ) $ 4,865
Total stockholders’ equity $ 1,195,149 $ 1,146,874 $ 1,195,149 $ 1,146,874
The accompanying Notes are an integral part of these consolidated financial statements.
4
BANCFIRST CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
(Dollars in thousands)
Nine Months Ended
September 30,
2022 2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 135,974 $ 129,462
Adjustments to reconcile to net cash provided by operating activities:
Provision for (benefit from) credit losses 6,300 (8,466 )
Depreciation and amortization 16,602 14,574
Net amortization of securities premiums and discounts 3,002 3,069
Realized securities losses/(gains) 2,949 (417 )
Gain on sales of loans (3,891 ) (5,737 )
Cash receipts from the sale of loans originated for sale 207,972 294,387
Cash disbursements for loans originated for sale (184,129 ) (277,480 )
Deferred income tax (benefit)/provision (2,940 ) 4,662
Gain on sale of other assets (4,185 ) (2,991 )
(Decrease)/increase in interest receivable (11,703 ) 3,894
Increase in interest payable 528 69
Amortization of stock-based compensation arrangements 1,545 1,604
Excess tax benefit from stock-based compensation arrangements (3,058 ) (1,622 )
Other, net 14,326 22,309
Net cash provided by operating activities 179,292 177,317
INVESTING ACTIVITIES
Net cash received from acquisitions, net of cash paid 121,099 12,442
Net cash paid from sale of assets and liabilities, net of cash received — (13,733 )
Net (increase)/decrease in federal funds sold (465 ) 15,000
Purchases of held for investment debt securities — (845 )
Purchases of available for sale debt securities (1,375,496 ) (251,874 )
Proceeds from maturities, calls and paydowns of held for investment debt securities 72 826
Proceeds from maturities, calls and paydowns of available for sale debt securities 48,300 306,231
Proceeds from sales of available for sale securities 222,474 —
Purchase of equity securities (3,952 ) (490 )
Proceeds from paydowns and sales of equity securities 1,378 638
Net change in loans (405,052 ) 561,540
Net payments on derivative asset contracts (11,019 ) (15,694 )
Purchases of premises, equipment and computer software (15,105 ) (20,859 )
Purchase of tax credits (4,091 ) (4,107 )
Other, net 12,547 6,454
Net cash (used in) provided by investing activities (1,409,310 ) 595,529
FINANCING ACTIVITIES
Net change in deposits 2,537,009 1,708,393
Net change in short-term borrowings 4,600 2,400
Proceeds from issuance of subordinated notes, net of debt issuance costs — 59,150
Issuance of common stock in connection with stock options, net 7,011 1,722
Common stock acquired — (11,664 )
Net cash settlement of options — (5,479 )
Cash dividends paid (35,319 ) (33,414 )
Net cash provided by financing activities 2,513,301 1,721,108
Net increase in cash, due from banks and interest-bearing deposits 1,283,283 2,493,954
Cash, due from banks and interest-bearing deposits at the beginning of the period 2,050,022 1,616,912
Cash, due from banks and interest-bearing deposits at the end of the period $ 3,333,305 $ 4,110,866
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for interest $ 20,154 $ 8,356
Cash paid during the period for income taxes $ 26,780 $ 27,800
Noncash investing and financing activities:
Cash consideration for acquisitions $ 77,685 $ 21,000
Fair value of assets acquired in acquisitions $ 511,580 $ 283,962
Liabilities assumed in acquisitions $ 433,896 $ 258,165
Unpaid common stock dividends declared $ 13,143 $ 11,802
The accompanying Notes are an integral part of these consolidated financial statements.
5
BANCFIRST CORPORATION
NOTES TO CONSOLIDATE D FINANCIAL STATEMENTS
(Unaudited)
(1) DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting and reporting policies of BancFirst Corporation and its subsidiaries (the “Company”) conform to accounting principles generally accepted in the United States of America (U.S. GAAP) and general practice within the banking industry. A summary of significant accounting policies can be found in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Basis of Presentation
The accompanying unaudited interim consolidated financial statements include the accounts of BancFirst Corporation, Council Oak Partners, LLC, BancFirst Insurance Services, Inc., Pegasus Bank ("Pegasus"), Worthington National Bank ("Worthington") and BancFirst and its subsidiaries. The principal operating subsidiaries of BancFirst are Council Oak Investment Corporation, Council Oak Real Estate, Inc., BFTower, LLC, BFC-PNC LLC, and BancFirst Agency, Inc. All significant intercompany accounts and transactions have been eliminated. Assets held in a fiduciary or agency capacity are not assets of the Company and, accordingly, are not included in the unaudited interim consolidated financial statements.
The accompanying unaudited interim consolidated financial statements and notes are presented in accordance with U.S. GAAP for interim financial information and the instructions for Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). The information contained in the consolidated financial statements and footnotes included in BancFirst Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021, should be referred to in connection with these unaudited interim consolidated financial statements. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.
The unaudited interim consolidated financial statements contained herein reflect all adjustments, which are, in the opinion of management, necessary to provide a fair statement of the financial position and results of operations of the Company for the interim periods presented. All such adjustments are of a normal and recurring nature.
Reclassifications
Certain items in prior consolidated financial statements have been reclassified to conform to the current presentation. Such reclassifications had no effect on previously reported cash flows, stockholders’ equity or comprehensive income.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions that affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the determination of the allowance for credit losses, income taxes, the fair value of financial instruments and the valuation of assets and liabilities acquired in a business combination, including identifiable intangible asset s. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported.
Recent Accounting Pronouncements
Standards Not Yet Adopted:
In March 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2022-02, “Financial Instruments – Credit Losses (Topic 326).” ASU 2022-02 eliminates the TDR recognition and measurement guidance and, instead, requires that the Company evaluate, based on the accounting for loan modifications, whether the modification represents a new loan or a continuation of an existing loan. The Company has the option to apply a modified retrospective transition method, resulting in a cumulative-effect adjustment to retained earnings when adopted. In addition, the update requires that the Company disclose current-period write-offs by year of origination for financing receivables. The current-period write-off amendment should be applied prospectively. The amendments are effective for annual periods beginning after December 15, 2022, including interim periods within those annual periods. Early adoption is permitted; however the Company expects to adopt ASU 2022-02 on January 1, 2023. ASU No. 2022-02 is not expected to have a significant impact on the Company’s consolidated financial statements.
6
(2) RECENT DEVELOPMENTS, INCLUDING MERGERS AND ACQUISITIONS
On February 8, 2022, BancFirst Corporation acquired Worthington for an aggregate cash purchase price of $ 77.7 million. Worthington is chartered and regulated by the Office of the Comptroller of the Currency (OCC) with one banking location in Arlington, Texas, one in Colleyville, Texas and two in Fort Worth, Texas. At acquisition, Worthington had approximately $ 478 million in total assets, $ 257 million in loans and $ 430 million in deposits. Worthington will continue to operate under a separate charter and remain a separate subsidiary of BancFirst Corporation governed by its existing board of directors. BancFirst Corporation intends to provide an appropriate amount of capital or other support to increase Worthington’s ability to approve larger loans and allow Worthington to continue to grow earning assets. As a result of the acquisition, the Company recorded a core deposit intangible of approximately $ 5.9 million and goodwill of approximately $ 32.1 million . The effect of this acquisition was included in the consolidated financial statements of the Company from the date of acquisition forward. Pro forma information has not been presented because the acquisition did not have a material effect on the Company’s consolidated financial statements. The acquisition of Worthington complements the Company by expanding its Texas presence in the Dallas-Fort Worth market.
On June 17, 2021, the Company completed a private placement, under Regulation D of the Securities Act of 1933, of $ 60 million aggregate principal amount of 3.50 % Fixed-to-Floating Rate Subordinated Notes due 2036 (the “Subordinated Notes”) to various institutional accredited investors. See Note (7) of the Notes to Consolidated Financial Statements for a complete discussion of the Company’s subordinated debt.
On May 20, 2021, the Company purchased approximately $ 284 million in total assets, which included approximately $ 195 million in loans, and assumed approximately $ 256 million in deposits and certain other obligations, from The First National Bank and Trust Company of Vinita, Oklahoma for a purchase price of approximately $ 21 million. The Company recorded a bargain purchase gain related to this purchase of approximately $ 4.8 million, which was included in other noninterest income on the consolidated statement of comprehensive income and in other operating activities on the consolidated statement of cash flow. The bargain purchase gain is a noncash item on the consolidated statement of cash flow. In addition, the Company recorded expenses related to this purchase of approximately $ 4.8 million, which were included in noninterest expense. As a result of the purchase, the Company recorded a core deposit intangible of approximately $ 1.7 million. The effect of this purchase was included in the consolidated financial statement of the Company from the date of purchase forward. The purchase did not have a material effect on the Company’s consolidated financial statements. The First National Bank and Trust Company of Vinita was a nationally chartered bank with two banking locations in Vinita and Grove, Oklahoma.
On January 22, 2021, the Company sold approximately $ 21 million in loans and approximately $ 38 million in deposits from its Hugo, Oklahoma branch to AmeriState Bank in Atoka, Oklahoma. The Company recorded a gain on the transaction of $ 2.5 million, which is included in noninterest income in 2021.
(3) SECURITIES
The following table summarizes the amortized cost and estimated fair values of debt securities held for investment:
Gross Gross Estimated
Amortized Unrealized Unrealized Fair
Cost Gains Losses Value
September 30, 2022 (Dollars in thousands)
Mortgage backed securities (1) $ 16 $ — $ — $ 16
States and political subdivisions 1,870 — — 1,870
Other securities 500 — — 500
Total $ 2,386 $ — $ — $ 2,386
December 31, 2021
Mortgage backed securities (1) $ 32 $ 1 $ — $ 33
States and political subdivisions 2,445 — — 2,445
Other securities 500 — — 500
Total $ 2,977 $ 1 $ — $ 2,978
7
The following table summarizes the amortized cost and estimated fair values of debt securities available for sale:
Gross Gross Estimated
Amortized Unrealized Unrealized Fair
Cost Gains Losses Value
September 30, 2022 (Dollars in thousands)
U.S. treasuries $ 1,563,520 $ - $ (104,430 ) $ 1,459,090
U.S. federal agencies 16,353 229 (5 ) 16,577
Mortgage backed securities (1) 17,866 13 (2,259 ) 15,620
States and political subdivisions 7,832 24 (256 ) 7,600
Asset backed securities 13,367 — (399 ) 12,968
Other securities 8,000 — (596 ) 7,404
Total $ 1,626,938 $ 266 $ (107,945 ) $ 1,519,259
December 31, 2021
U.S. treasuries $ 455,701 $ 3,693 $ (1,766 ) $ 457,628
U.S. federal agencies 21,609 335 (2 ) 21,942
Mortgage backed securities (1) 28,897 400 (14 ) 29,283
States and political subdivisions 6,128 194 (3 ) 6,319
Asset backed securities 13,354 3 — 13,357
Other securities 3,000 — (6 ) 2,994
Total $ 528,689 $ 4,625 $ (1,791 ) $ 531,523
(1) Primarily consists of FHLMC, FNMA, GNMA and mortgage backed securities through U.S. agencies.
On January 10, 2022, the Company purchased United States Treasury Notes of $ 600 million par value with an average yield of 1.42 % and an average maturity of 53 months. On August 25, 2022, the Company purchased United States Treasury Notes of $ 300 million par value with an average yield of 3.27 % and an average maturity of 58 months.
The maturities of debt securities held for investment and available for sale are summarized in the following table using contractual maturities. Actual maturities may differ from contractual maturities due to obligations that are called or prepaid. For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been presented at their contractual maturity.
September 30, 2022 December 31, 2021
Estimated Estimated
Amortized Fair Amortized Fair
Cost Value Cost Value
(Dollars in thousands)
Held for Investment
Contractual maturity of debt securities:
Within one year $ 1,187 $ 1,187 $ 577 $ 577
After one year but within five years 1,197 1,197 2,396 2,397
After five years but within ten years 2 2 4 4
After ten years — — — —
Total $ 2,386 $ 2,386 $ 2,977 $ 2,978
Available for Sale
Contractual maturity of debt securities:
Within one year $ 96,447 $ 95,552 $ 58,478 $ 58,688
After one year but within five years 1,260,280 1,172,140 408,253 410,049
After five years but within ten years 226,894 211,100 10,851 11,011
After ten years 43,317 40,467 51,107 51,775
Total debt securities $ 1,626,938 $ 1,519,259 $ 528,689 $ 531,523
The following table is a summary of the Company’s book value of securities that were pledged as collateral for public funds on deposit, repurchase agreements and for other purposes as required or permitted by law:
September 30, 2022 December 31, 2021
(Dollars in thousands)
Book value of pledged securities $ 487,445 $ 473,026
8
The following is a detail of proceeds from sales and the realized losses on available for sale debt securities:
Nine Months Ended September 30,
2022 2021
(Dollars in thousands)
Proceeds $ 222,474 $ —
Gross losses realized 3,990 —
In March 2022, the Company sold $ 226 million of debt securities with an average yield of 0.16 %, the proceeds of which were subsequently reinvested in $ 220 million of debt securities with an average yield of 1.86 %. The Company used specific identification to reclassify the unrealized loss in other comprehensive income to a realized loss, as shown in the consolidated statements of comprehensive income. There were no sales of debt securities and therefore no proceeds from sales or realized securities gains or losses on available for sale debt securities for the nine months ended September 30, 2021.
Realized gains/losses on debt and equity securities are reported as securities transactions within the noninterest income section of the consolidated statement of comprehensive income.
The following table summarizes debt securities with unrealized losses, segregated by the duration of the unrealized loss, at September 30, 2022 and December 31, 2021 respectively:
Less than 12 Months More than 12 Months Total
Number of investments Estimated Unrealized Estimated Unrealized Estimated Unrealized
Fair Value Losses Fair Value Losses Fair Value Losses
(Dollars in thousands)
September 30, 2022
Available for Sale
U.S. treasuries 73 $ 1,440,283 $ 102,906 $ 18,807 $ 1,524 $ 1,459,090 $ 104,430
U.S. federal agencies 2 515 5 — — 515 5
Mortgage backed securities 98 13,199 1,976 2,042 283 15,241 2,259
States and political subdivisions 7 2,049 250 195 6 2,244 256
Asset backed securities 1 12,968 399 — — 12,968 399
Other securities 2 7,404 596 — — 7,404 596
Total 183 $ 1,476,418 $ 106,132 $ 21,044 $ 1,813 $ 1,497,462 $ 107,945
December 31, 2021
Available for Sale
U.S. treasuries 10 $ 298,080 $ 1,766 $ — $ — $ 298,080 $ 1,766
U.S. federal agencies 1 376 2 — — 376 2
Mortgage backed securities 7 2,824 14 — — 2,824 14
States and political subdivisions 2 505 3 — — 505 3
Other securities 1 2,994 6 — — 2,994 6
Total 21 $ 304,779 $ 1,791 $ — $ — $ 304,779 $ 1,791
The Company has the ability and intent to hold the debt securities classified as held for investment until they mature, at which time the Company will receive full value for the debt securities. Furthermore, as of September 30, 2022 and December 31, 2021, the Company also had the ability and intent to hold the debt securities classified as available for sale for a period of time sufficient for a recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying debt securities were purchased. The fair value of those debt securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for such investments decline. The Company has no intent or requirement to sell before the recovery of the unrealized loss; therefore, no impairment loss was realized in the Company’s consolidated statement of comprehensive income.
9
(4) LOANS HELD FOR INVESTMENT AND ALLOWANCE FOR CREDIT LOSSES ON LOANS
Loans held for investment are summarized by portfolio segment as follows:
September 30, 2022 December 31, 2021
(Dollars in thousands)
Real estate:
Commercial real estate owner occupied $ 896,202 $ 775,554
Commercial real estate non-owner occupied 1,230,074 1,095,324
Construction and development < 60 months 473,631 415,466
Construction residential real estate < 60 months 311,168 254,524
Residential real estate first lien 1,097,710 937,006
Residential real estate all other 188,508 161,018
Farmland 256,821 272,179
Commercial and agricultural non-real estate (2) 1,429,401 1,416,093
Consumer non-real estate 431,913 413,370
Oil and gas 512,344 428,908
Total (1) $ 6,827,772 $ 6,169,442
(1) Excludes accrued interest receivable of $25.4 million at September 30, 2022 and $21.0 million at December 31, 2021, that is recorded in accrued interest receivable and other assets.
(2) Includes PPP loans held for investment of $1.1 million, net of unamortized processing fees of $0, at September 30, 2022 and $80.4 million, net of unamortized processing fees of $2.0 million, at December 31, 2021.
Loans that were designated as Other and consisted mainly of Small Business Administration (“SBA”) loans were moved to their more descriptive portfolio segment. Therefore, we no longer have an Other loan portfolio segment.
In April 2020, the Company began originating loans to qualified small businesses under the Paycheck Protection Program (“PPP”) administered by the SBA. Since PPP loans are fully guaranteed by the SBA, there is no expected credit loss related to these loans. T he Company had processing fees, which were recognized as interest income related to the PPP loans totaling approximately $ 0 and $ 10.0 million during the three months ended September 30, 2022 and 2021, respectively and $ 2.1 million and $ 31.7 million during the nine months ended September 30, 2022 and 2021, respectively.
The Company's loans are currently 82 % held by BancFirst and 18 % held by Pegasus and Worthington. In addition, approximately 65 % of the Company's loans are secured by real estate. Credit risk on loans is managed through limits on amounts loaned to individual and related borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.
The Company's portfolio segment descriptions and the weighted average remaining life of portfolio segments are disclosed in Note (5) to the Company's Annual Report on Form 10-K for the year ended December 31, 2021.
Troubled Debt Restructurings, Other Real Estate Owned and Repossessed Assets and Held for Sale Assets
The following is a summary of troubled debt restructurings and other real estate owned and repossessed assets:
September 30, 2022 December 31, 2021
(Dollars in thousands)
Troubled debt restructurings $ 2,249 $ 3,665
Other real estate owned and repossessed assets $ 39,419 $ 39,553
The Company charges interest on principal balances outstanding on troubled debt restructurings during deferral periods. The current and future financial effects of the recorded balance of loans considered to be troubled debt restructurings were not considered to be material.
Other real estate owned included a commercial real estate property recorded at approximately $ 31.2 million at September 30, 2022 and $ 29.5 million at December 31, 2021. Rental income for this property is included in other noninterest income on the consolidated statements of comprehensive income. Operating expense for this property is included in net expense from other real estate owned in other noninterest expense on the consolidated statements of comprehensive income.
10
This property had the following rental income and operating expenses for the periods presented.
Three Months Ended Nine Months Ended
September 30, September 30,
2022 2021 2022 2021
(Dollars in thousands)
Rental income $ 2,347 $ 2,703 $ 7,750 $ 7,277
Operating expense $ 2,381 $ 2,036 $ 7,120 $ 6,599
At December 31, 2021, other real estate owned also included approximately $ 2.4 million related to the Company's previous headquarters. The previous headquarters was sold during the second quarter of 2022.
During the nine months ended September 30, 2022, the Company sold property held in other real estate owned for a total gain of $ 4.0 million, compared to a total gain of $ 245,000 in the nine months ended September 30, 2021.
Nonaccrual loans
The Company did no t recognize any interest income on nonaccrual loans for either of the nine months ended September 30, 2022 or 2021. In addition, there were no nonaccrual loans for which there is no related allowance for credit losses at both September 30, 2022 and December 31, 2021. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $ 992,000 for the nine months ended September 30, 2022 and approximately $ 1.7 million for the nine months ended September 30, 2021.
Nonaccrual loans guaranteed by government agencies totaled approximately $ 2.0 million at September 30, 2022 and approximately $ 3.3 million at December 31, 2021.
The following table is a summary of amounts included in nonaccrual loans, segregated by portfolio segment.
September 30, 2022 December 31, 2021
(Dollars in thousands)
Real estate:
Commercial real estate owner occupied $ 1,845 $ 4,351
Commercial real estate non-owner occupied — 407
Construction and development < 60 months 98 80
Construction residential real estate < 60 months 103 —
Residential real estate first lien 2,156 2,763
Residential real estate all other 58 280
Farmland 1,463 4,224
Commercial and agricultural non-real estate 5,048 7,569
Consumer non-real estate 191 148
Oil and gas 1,000 1,070
Total $ 11,962 $ 20,892
11
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following table presents an age analysis of the Company's loans held for investment:
Age Analysis of Past Due Loans
Accruing
Loans 90
30-59 60-89 90 Days Total Days or
Days Days and Past Due Current More
Past Due Past Due Greater Loans Loans Total Loans Past Due
(Dollars in thousands)
As of September 30, 2022
Real estate:
Commercial real estate owner occupied $ 4,518 $ 64 $ 339 $ 4,921 $ 891,281 $ 896,202 $ 339
Commercial real estate non-owner occupied 525 — 36 561 1,229,513 1,230,074 36
Construction and development < 60 months 224 274 33 531 473,100 473,631 —
Construction residential real estate < 60 months 245 — 469 714 310,454 311,168 366
Residential real estate first lien 2,918 770 1,158 4,846 1,092,864 1,097,710 365
Residential real estate all other 136 155 102 393 188,115 188,508 83
Farmland 391 — 302 693 256,128 256,821 92
Commercial and agricultural non-real estate 2,027 307 4,677 7,011 1,422,390 1,429,401 667
Consumer non-real estate 2,171 776 657 3,604 428,309 431,913 565
Oil and gas 83 60 654 797 511,547 512,344 654
Total $ 13,238 $ 2,406 $ 8,427 $ 24,071 $ 6,803,701 $ 6,827,772 $ 3,167
As of December 31, 2021
Real estate:
Commercial real estate owner occupied $ 2,046 $ 223 $ 1,465 $ 3,734 $ 771,820 $ 775,554 $ 18
Commercial real estate non-owner occupied 7,244 — — 7,244 1,088,080 1,095,324 —
Construction and development < 60 months 136 — — 136 415,330 415,466 —
Construction residential real estate < 60 months 2,264 — — 2,264 252,260 254,524 —
Residential real estate first lien 3,351 567 2,817 6,735 930,271 937,006 1,704
Residential real estate all other 293 30 451 774 160,244 161,018 431
Farmland 253 37 2,077 2,367 269,812 272,179 139
Commercial and agricultural non-real estate 2,506 546 7,118 10,170 1,405,923 1,416,093 2,418
Consumer non-real estate 1,873 321 272 2,466 410,904 413,370 254
Oil and gas — — — — 428,908 428,908 —
Total $ 19,966 $ 1,724 $ 14,200 $ 35,890 $ 6,133,552 $ 6,169,442 $ 4,964
Credit Quality Indicators
The Company considers credit quality indicators to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical credit loss experience and economic conditions. These indicators are reviewed and updated regularly throughout the year. An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions. The general characteristics of the risk grades and the table summarizing the Company’s gross loans held for investment by year of origination and internally assigned credit grades as of December 31, 2021, are disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
The Company’s revolving loans that are converted to term loans are not material and therefore have not been presented.
12
The following table summarizes the Company’s gross loans held for investment by year of origination and internally assigned credit grades :
Term Loans Amortized Cost Basis by Origination Year
2022 2021 2020 2019 2018 Prior Revolving Loans Amortized Cost Basis Total
(Dollars in thousands)
As of September 30, 2022
Commercial real estate owner occupied
Grade 1 $ 141,987 $ 145,596 $ 114,356 $ 93,878 $ 47,340 $ 129,610 $ 48,189 $ 720,956
Grade 2 30,513 36,392 29,012 18,542 9,327 30,565 15,436 169,787
Grade 3 — 126 76 1,302 337 1,421 62 3,324
Grade 4 45 269 — 1,128 186 507 — 2,135
Total commercial real estate owner occupied 172,545 182,383 143,444 114,850 57,190 162,103 63,687 896,202
Commercial real estate non-owner occupied
Grade 1 198,064 238,174 177,410 109,128 26,907 77,085 39,667 866,435
Grade 2 88,113 56,473 30,068 47,428 25,178 72,943 30,663 350,866
Grade 3 7,126 — — 2,748 79 2,784 — 12,737
Grade 4 — — — — 36 — — 36
Total commercial real estate non-owner occupied 293,303 294,647 207,478 159,304 52,200 152,812 70,330 1,230,074
Construction and development < 60 months
Grade 1 138,067 122,780 41,667 10,473 3,510 5,479 33,306 355,282
Grade 2 29,324 20,056 1,589 14,711 1,709 1,249 48,254 116,892
Grade 3 1,098 — 102 — — — 159 1,359
Grade 4 — — 33 50 — 15 — 98
Total construction and development < 60 months 168,489 142,836 43,391 25,234 5,219 6,743 81,719 473,631
Construction residential real estate < 60 months
Grade 1 178,568 47,012 261 22 — 43 46,695 272,601
Grade 2 26,903 8,606 179 — — 407 2,136 38,231
Grade 3 233 — — — — — — 233
Grade 4 — 103 — — — — — 103
Total construction residential real estate < 60 months 205,704 55,721 440 22 — 450 48,831 311,168
Residential real estate first lien
Grade 1 251,829 218,962 150,043 90,854 58,348 146,667 4,922 921,625
Grade 2 34,687 37,637 25,916 13,497 11,075 39,349 — 162,161
Grade 3 1,543 1,171 651 1,516 1,870 4,143 — 10,894
Grade 4 30 322 138 568 180 1,792 — 3,030
Total residential real estate first lien 288,089 258,092 176,748 106,435 71,473 191,951 4,922 1,097,710
Residential real estate all other
Grade 1 24,287 11,519 11,471 5,940 3,909 11,865 41,165 110,156
Grade 2 4,387 1,896 1,860 1,676 1,261 2,646 62,195 75,921
Grade 3 200 204 88 84 222 890 602 2,290
Grade 4 — 18 30 — 39 54 — 141
Total residential real estate all other 28,874 13,637 13,449 7,700 5,431 15,455 103,962 188,508
Farmland
Grade 1 39,963 36,229 30,416 19,528 10,297 30,735 5,256 172,424
Grade 2 12,439 15,174 6,903 7,816 5,835 16,093 9,619 73,879
Grade 3 2,201 113 1,799 1,365 70 2,057 1,891 9,496
Grade 4 — 318 434 — 58 212 — 1,022
Total farmland 54,603 51,834 39,552 28,709 16,260 49,097 16,766 256,821
Commercial and agricultural non-real estate
Grade 1 239,757 257,163 83,658 58,217 17,413 46,390 361,517 1,064,115
Grade 2 79,522 65,913 23,868 15,699 17,090 4,710 136,388 343,190
Grade 3 3,575 2,290 1,843 936 1,896 932 6,094 17,566
Grade 4 439 553 591 1,121 497 1,159 170 4,530
Total commercial and agricultural non-real estate 323,293 325,919 109,960 75,973 36,896 53,191 504,169 1,429,401
Consumer non-real estate
Grade 1 163,610 121,331 46,856 24,674 8,419 2,989 20,821 388,700
Grade 2 15,625 12,007 4,564 4,113 1,079 1,511 968 39,867
Grade 3 663 817 370 381 159 67 3 2,460
Grade 4 231 307 108 175 52 12 1 886
Total consumer non-real estate 180,129 134,462 51,898 29,343 9,709 4,579 21,793 431,913
Oil and gas
Grade 1 137,122 76,145 24,844 864 1,732 313 175,742 416,762
Grade 2 4,432 4,603 2,890 19,655 19,248 200 36,964 87,992
Grade 3 209 4,557 7 — — 171 1,646 6,590
Grade 4 — 1,000 — — — — — 1,000
Total oil and gas 141,763 86,305 27,741 20,519 20,980 684 214,352 512,344
Total loans held for investment $ 1,856,792 $ 1,545,836 $ 814,101 $ 568,089 $ 275,358 $ 637,065 $ 1,130,531 $ 6,827,772
13
Allowance for Credit Losses Methodology
The Company determines its provision for credit losses and allowance for credit losses using the expected loss methodology that is referred to as the CECL model. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist.
The increase in allowance for credit losses during 2022 was related to the purchase of loans without credit deterioration during the year along with loan growth. The decrease in the allowance for credit losses during 2021 was driven by a reversal of a pandemic-related provision during 2021 based on sustained improvements in the economy, both nationally and in the Company's markets, which reduced the amount of expected credit losses within the loan portfolio. This reduction during 2021 was partially offset by additional allowance for credit losses required for newly acquired loans. The allowance for credit losses for the oil and gas category was reduced during 2021 due to the increases in oil and gas commodity prices contributing to a more stable and profitable energy industry; however this decrease was offset by an increase in allowance for credit losses for the commercial real estate non-owner occupied category due to ongoing uncertainty regarding the pandemic's long-term impact on the office and retail sectors.
The following table details activity in the allowance for credit losses on loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
Allowance for Credit Losses
Balance at Balance at
beginning of Charge- Net end of
period Initial allowance on loans purchased with credit deterioration offs Recoveries charge-offs Provision for /(benefit from) credit losses on loans period
(Dollars in thousands)
Three Months Ended September 30, 2022
Real estate:
Commercial real estate owner occupied $ 6,945 $ — $ — $ 426 $ 426 $ (291 ) $ 7,080
Commercial real estate non-owner occupied 22,937 — — — — 988 23,925
Construction and development < 60 months 3,728 — — 3 3 449 4,180
Construction residential real estate < 60 months 2,292 — — — — 115 2,407
Residential real estate first lien 3,383 — (11 ) 15 4 (8 ) 3,379
Residential real estate all other 2,051 — (2 ) 1 (1 ) 59 2,109
Farmland 4,365 — — — — (101 ) 4,264
Commercial and agricultural non-real estate 27,833 (4 ) (267 ) 27 (240 ) 545 28,134
Consumer non-real estate 4,094 (3 ) (171 ) 59 (112 ) 268 4,247
Oil and gas 9,307 — — — — 839 10,146
Total $ 86,935 $ (7 ) $ (451 ) $ 531 $ 80 $ 2,863 $ 89,871
Nine Months Ended September 30, 2022
Real estate:
Commercial real estate owner occupied $ 7,568 $ — $ (20 ) $ 504 $ 484 $ (972 ) $ 7,080
Commercial real estate non-owner occupied 16,987 — — — — 6,938 23,925
Construction and development < 60 months 3,490 — — 8 8 682 4,180
Construction residential real estate < 60 months 1,092 — — — — 1,315 2,407
Residential real estate first lien 3,076 2 (60 ) 28 (32 ) 333 3,379
Residential real estate all other 2,104 — (38 ) 403 365 (360 ) 2,109
Farmland 4,822 — — — — (558 ) 4,264
Commercial and agricultural non-real estate 28,085 44 (1,166 ) 170 (996 ) 1,001 28,134
Consumer non-real estate 3,734 25 (404 ) 139 (265 ) 753 4,247
Oil and gas 12,978 — — — — (2,832 ) 10,146
Total $ 83,936 $ 71 $ (1,688 ) $ 1,252 $ (436 ) $ 6,300 $ 89,871
14
Allowance for Credit Losses
Balance at Balance at
beginning of Charge- Net end of
period Initial allowance on loans purchased with credit deterioration offs Recoveries charge-offs Provision for /(benefit from) credit losses on loans period
(Dollars in thousands)
Three Months Ended September 30, 2021
Real estate:
Commercial real estate owner occupied $ 8,298 $ 93 $ (3 ) $ 72 $ 69 $ 91 $ 8,551
Commercial real estate non-owner occupied 15,038 191 (7 ) 67 60 46 15,335
Construction and development < 60 months 3,095 — — 4 4 417 3,516
Construction residential real estate < 60 months 998 — — — — (25 ) 973
Residential real estate first lien 2,921 9 (4 ) 9 5 199 3,134
Residential real estate all other 1,963 — — 46 46 206 2,215
Farmland 3,727 (248 ) — — — 969 4,448
Commercial and agricultural non-real estate 34,310 952 (219 ) 43 (176 ) (489 ) 34,597
Consumer non-real estate 3,481 30 (67 ) 49 (18 ) 66 3,559
Oil and gas 10,132 — — — — 3 10,135
Total $ 83,963 $ 1,027 $ (300 ) $ 290 $ (10 ) $ 1,483 $ 86,463
Nine Months Ended September 30, 2021
Real estate:
Commercial real estate owner occupied $ 8,470 $ 1,080 $ (3 ) $ 73 $ 70 $ (1,069 ) $ 8,551
Commercial real estate non-owner occupied 12,318 824 (803 ) 67 (736 ) 2,929 15,335
Construction and development < 60 months 2,723 173 — 9 9 611 3,516
Construction residential real estate < 60 months 726 — — — — 247 973
Residential real estate first lien 2,822 126 (56 ) 36 (20 ) 206 3,134
Residential real estate all other 2,236 — (46 ) 50 4 (25 ) 2,215
Farmland 3,153 395 — 1 1 899 4,448
Commercial and agricultural non-real estate 34,643 5,663 (3,817 ) 195 (3,622 ) (2,087 ) 34,597
Consumer non-real estate 3,542 38 (689 ) 247 (442 ) 421 3,559
Oil and gas 20,733 — — — — (10,598 ) 10,135
Total $ 91,366 $ 8,299 $ (5,414 ) $ 678 $ (4,736 ) $ (8,466 ) $ 86,463
Purchased Credit Deteriorated Loans
The Company has purchased loans, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The credit-deteriorated loans purchased during the nine-month periods ended September 30, 2022 and September 30, 2021 were as follows:
Loans acquired
with deteriorated
credit quality
(Dollars in thousands)
For the period ended September 30, 2022
Purchase price of loans at acquisition $ 661
Allowance for credit losses at acquisition 71
Par value of acquired loans at acquisition $ 732
For the period ended September 30, 2021
Purchase price of loans at acquisition $ 39,284
Allowance for credit losses at acquisition 8,299
Par value of acquired loans at acquisition $ 47,583
Collateral Dependent Loans
15
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. During the nine months ended September 30, 2022 and 2021 , no material amount of interest income was recognized on collateral-dependent loans subsequent to their classification as collateral-dependent. The following table summarizes collateral-dependent gross loans held for investment by collateral type and the related specific allocation as follows:
Collateral Type
Real Estate Business Assets Energy Reserves Other Assets Total Specific Allocation
(Dollars in thousands)
As of September 30, 2022
Real estate:
Commercial real estate owner occupied $ 1,307 $ — $ — $ — $ 1,307 $ 488
Commercial real estate non-owner occupied 595 — — — 595 64
Construction and development < 60 months — — — — — —
Construction residential real estate < 60 months — — — — — —
Residential real estate first lien 372 — — — 372 96
Residential real estate all other — — — — — —
Farmland 4,746 — — — 4,746 971
Commercial and agricultural non-real estate — 6,088 — 3,816 9,904 3,998
Consumer non-real estate — — — 107 107 59
Oil and gas — — — — — —
Total collateral-dependent loans held for investment $ 7,020 $ 6,088 $ — $ 3,923 $ 17,031 $ 5,676
Collateral Type
Real Estate Business Assets Energy Reserves Other Assets Total Specific Allocation
(Dollars in thousands)
As of December 31, 2021
Real estate:
Commercial real estate owner occupied $ 1,952 $ — $ — $ — $ 1,952 $ 576
Commercial real estate non-owner occupied 1,404 — — — 1,404 263
Construction and development < 60 months — — — — — —
Construction residential real estate < 60 months — — — — — —
Residential real estate first lien 871 — — — 871 143
Residential real estate all other 199 — — — 199 178
Farmland 8,703 — — — 8,703 1,805
Commercial and agricultural non-real estate — 6,472 — 5,202 11,674 4,938
Consumer non-real estate — — — 54 54 20
Oil and gas — — — — — —
Total collateral-dependent loans held for investment $ 13,129 $ 6,472 $ — $ 5,256 $ 24,857 $ 7,923
Non-Cash Transfers from Loans and Premises and Equipment
Transfers from loans and premises and equipment to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow.
Transfers from loans and premises and equipment to other real estate owned and repossessed assets during the periods presented are summarized as follows:
Nine Months Ended September 30,
2022 2021
(Dollars in thousands)
Other real estate owned $ 4,393 $ 10,564
Repossessed assets 696 594
Total $ 5,089 $ 11,158
16
(5) INTANGIBLE ASSETS AND GOODWILL
The following is a summary of intangible assets as of the dates listed:
Gross Net
Carrying Accumulated Carrying
Amount Amortization Amount
(Dollars in thousands)
September 30, 2022
Core deposit intangibles $ 33,298 $ (12,765 ) $ 20,533
Customer relationship intangibles 3,350 (3,020 ) 330
Total $ 36,648 $ (15,785 ) $ 20,863
December 31, 2021
Core deposit intangibles $ 27,433 $ (10,311 ) $ 17,122
Customer relationship intangibles 3,350 (2,906 ) 444
Total $ 30,783 $ (13,217 ) $ 17,566
The following is a summary of goodwill by business segment:
Metropolitan Banks Community Banks Pegasus Worthington Other Financial Services Executive, Operations & Support Consolidated
(Dollars in thousands)
Nine months ended September 30, 2022
Balance at beginning of period $ 13,767 $ 61,212 $ 68,855 $ — $ 5,464 $ 624 $ 149,922
Acquisitions — — — 32,133 — — 32,133
Balance at end of period $ 13,767 $ 61,212 $ 68,855 $ 32,133 $ 5,464 $ 624 $ 182,055
The Company acquired Worthington on February 8, 2022, which added core deposit intangibles and goodwill shown in the tables above. See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
Additional information for intangible assets can be found in Note (7) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 .
(6) LEASES
Lessee
The Company has operating leases, which primarily consist of office space in buildings, ATM locations, storage facilities, parking lots, equipment and land on which it owns certain buildings.
The following table presents rent expense for all operating leases, including those rented on a monthly or temporary basis as of the periods indicated:
Three Months Ended Nine Months Ended
September 30, September 30,
2022 2021 2022 2021
(Dollars in thousands)
Rental expense $ 460 $ 226 $ 1,376 $ 1,192
As of September 30, 2022 , the right of use lease asset included in accrued interest receivable and other assets on the consolidated balance sheet totaled $ 6.0 million, and a related lease liability included in accrued interest payable and other liabilities on the consolidated balance sheet totaled $ 5.8 million. As of September 30, 2022 , the Company's operating leases have a weighted-average remaining lease term of 3.6 years and a weighted-average discount rate of 2.4 percent.
17
The following table presents minimum future commitments by year for the Company’s operating leases. Such commitments are reflected as undiscounted values and are reconciled to the discounted present value recognized on the consolidated balance sheet.
September 30, 2022
(Dollars in thousands)
2022 (three months) $ 498
2023 1,692
2024 1,334
2025 1,073
2026 672
Thereafter 1,329
Total lease payments 6,598
Less imputed Interest (770 )
Operating lease liability $ 5,828
Lessor
The Company is a lessor of operating leases, which primarily consist of office space in buildings and parking lots. These assets are classified on the consolidated balance sheet as premises and equipment. The Company had operating lease revenue of $ 1.3 million and $ 1.1 million for the three months ended September 30, 2022 and September 30, 2021, respectively. The Company had operating lease revenue of $ 4.0 million and $ 3.7 million for the nine months ended September 30, 2022 and September 30, 2021, respectively. Lease revenue is included in occupancy, net on the consolidated statement of comprehensive income.
The Company does not have operating leases that extend beyond 2031. The following table presents the scheduled minimum future contractual rent to be received under the remaining non-cancelable term of the operating leases:
September 30, 2022
(Dollars in thousands)
2022 (three months) $ 920
2023 2,974
2024 2,849
2025 2,150
2026 1,778
2027-2031 3,547
Total future minimum lease payments $ 14,218
(7) SUBORDINATED DEBT
In January 2004, the Company established BFC Capital Trust II (“BFC II”), a trust formed under the Delaware Business Trust Act. The Company owns all of the common securities of BFC II. In February 2004, BFC II issued $ 25 million of aggregate liquidation amount of 7.20 % Cumulative Trust Preferred Securities (the “Cumulative Trust Preferred Securities”) to other investors. In March 2004, BFC II issued an additional $ 1 million in Cumulative Trust Preferred Securities through the execution of an over-allotment option. The proceeds from the sale of the Cumulative Trust Preferred Securities and the common securities of BFC II were invested in $ 26.8 million of 7.20 % Junior Subordinated Debentures of the Company. Interest payments on the $ 26.8 million of 7.20 % Junior Subordinated Debentures are payable January 15, April 15, July 15 and October 15 of each year. Such interest payments may be deferred for up to twenty consecutive quarters. The stated maturity date of the $ 26.8 million of 7.20 % Junior Subordinated Debentures is March 31, 2034 , but they are subject to mandatory redemption pursuant to optional prepayment terms. The Cumulative Trust Preferred Securities represent an undivided interest in the $ 26.8 million of 7.20 % Junior Subordinated Debentures and are guaranteed by the Company. During any deferral period or during any event of default, the Company may not declare or pay any dividends on any of its capital stock. The Cumulative Trust Preferred Securities were callable at par, in whole or in part, after March 31, 2009.
On June 17, 2021, the Company completed a private placement, under Regulation D of the Securities Act of 1933, of $ 60 million aggregate principal amount of 3.50 % Fixed-to-Floating Rate Subordinated Notes due 2036 (the “Subordinated Notes”) to various institutional accredited investors. The sale of the Subordinated Notes was pursuant to a Subordinated Note Purchase Agreement entered into with each of the investors. The Subordinated Notes have been structured to qualify as Tier 2 capital under bank regulatory guidelines. The net proceeds to the Company from the sale of the Subordinated Notes were approximately $ 59.15 million after deducting commissions and offering expenses of $ 850,000 . The Company used the proceeds from the sale of the Subordinated Notes for general corporate purposes. The Subordinated Notes will initially bear interest at a fixed rate of 3.50 % per annum, from and including June 17,
18
2021 to but excluding June 30, 2031, payable semi-annually in arrears on June 30 and December 31 of each year , commencing December 31, 2021 . Then, from and including June 30, 2031, to but excluding the maturity date, the Subordinated Notes will bear interest at a floating rate equal to the benchmark (initially, three-month term SOFR), reset quarterly, plus a spread of 229 basis points, payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year. The Subordinated Notes mature on June 30, 2036 .
The Company may, at its option, beginning with the interest payment date of June 30, 2031, and on any scheduled interest payment date thereafter, redeem the Subordinated Notes, in whole or in part. In addition, the Company may redeem all, but not less than all, of the Subordinated Notes at any time upon the occurrence of a “Tier 2 Capital Event,” a “Tax Event” or an “Investment Company Event” (each as defined in the Subordinated Notes). Any such redemption is subject to obtaining the prior approval of the Board of Governors of the Federal Reserve System (or its designee). The redemption price with respect to any such redemption will be equal to 100 % of the principal amount of the Subordinated Note, or portion thereof, to be redeemed, plus accrued but unpaid interest, if any, thereon to, but excluding, the redemption date.
(8) STOCK-BASED COMPENSATION
The Company has had a nonqualified incentive stock option plan, the BancFirst Corporation Stock Option Plan (the “Employee Plan”), since May 1986. At September 30, 2022 , there were 82 ,500 shares available for future grants. The Employee Plan will terminate on December 31, 2024 , if not extended. The options vest and are exercisable beginning four years from the date of grant at the rate of 25 % per year for four years . Options expire no later than the end of fifteen years from the date of grant . The option price must be no less than 100 % of the fair value of the stock relating to such option at the date of grant.
The Company has had the BancFirst Corporation Non-Employee Directors’ Stock Option Plan (the “Non-Employee Directors’ Plan”) since June 1999. Each non-employee director is granted an option for 10,000 shares. At September 30, 2022 , there were 4 5,000 shares available for future grants. The Non-Employee Directors’ Plan will terminate on December 31, 2024 , if not extended. The options vest and are exercisable beginning one year from the date of grant at the rate of 25 % per year for four years , and expire no later than the end of fifteen years from the date of grant. The option price must be no less than 100 % of the fair value of the stock relating to such option at the date of grant.
The Company currently uses newly issued shares for stock option exercises, but reserves the right to use shares purchased under the Company’s Stock Repurchase Program (the “SRP”) in the future.
Although not required or expected, the Company may settle some options in cash on a limited basis at the discretion of the Company. During the nine months ended September 30, 2021, the Company had cash settlements for 121,330 shares for a total net cash settlement of options of $ 5.5 million that did not increase the outstanding shares of the Company.
The following table is a summary of the activity under both the Employee Plan and the Non-Employee Directors’ Plan:
Wgtd. Avg.
Wgtd. Avg. Remaining Aggregate
Exercise Contractual Intrinsic
Options Price Term Value
(Dollars in thousands, except option data)
Nine Months Ended September 30, 2022
Outstanding at December 31, 2021 1,303,250 $ 40.90
Options granted 231,000 85.50
Options exercised (236,585 ) 27.80
Options canceled, forfeited, or expired (30,000 ) 66.31
Outstanding at September 30, 2022 1,267,665 50.87 8.23 Yrs $ 48,933
Exercisable at September 30, 2022 467,790 30.35 6.93 Yrs $ 27,654
The following table has additional information regarding options exercised under both the Employee Plan and the Non-Employee Directors’ Plan:
Three Months Ended Nine Months Ended
September 30, September 30,
2022 2021 2022 2021
(Dollars in thousands) (Dollars in thousands)
Total intrinsic value of options exercised $ 5,638 $ — $ 14,581 $ 7,860
Cash received from options exercised 2,285 — 6,577 4,379
Tax benefit realized from options exercised 1,355 — 3,505 2,002
19
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model and is based on certain assumptions including risk-free rate of return, dividend yield, stock price volatility and the expected term. The fair value of each option is expensed over its vesting period.
The following table is a summary of the Company’s recorded stock-based compensation expense:
Three Months Ended Nine Months Ended
September 30, September 30,
2022 2021 2022 2021
(Dollars in thousands) (Dollars in thousands)
Stock-based compensation expense $ 627 $ 555 $ 1,545 $ 1,604
Tax benefit 151 134 372 386
Stock-based compensation expense, net of tax $ 476 $ 421 $ 1,173 $ 1,218
The Company will continue to amortize the unearned stock-based compensation expense over the remaining vesting period of approximately seven years . The following table shows the unearned stock-based compensation expense:
September 30, 2022
(Dollars in thousands)
Unearned stock-based compensation expense $ 12,078
The following table shows the assumptions used for computing stock-based compensation expense under the fair value method on options granted during the periods presented:
Nine Months Ended September 30,
2022 2021
Weighted average grant-date fair value per share of options granted $ 30.72 $ 20.92
Risk-free interest rate 1.75 to 3.25% 1.30 to 1.74%
Dividend yield 2.00% 2.00%
Stock price volatility 34.61 to 34.85% 35.55 to 36.27%
Expected term 10 Yrs 10 Yrs
The risk-free interest rate is determined by reference to the spot zero-coupon rate for the U.S. Treasury security with a maturity similar to the expected term of the options. The dividend yield is the expected yield for the expected term. The stock price volatility is estimated from the recent historical volatility of the Company’s stock. The expected term is estimated from the historical option exercise experience. The Company accounts for forfeitures as they occur.
The Company has had the BancFirst Corporation Directors’ Deferred Stock Compensation Plan (the “Deferred Stock Compensation Plan”) since May 1999. As of September 30, 2022 , there are 28,130 shares available for future issuance under the Deferred Stock Compensation Plan. The Deferred Stock Compensation Plan will terminate on December 31, 2024 , if not extended. Under the plan, directors and members of the community advisory boards of the Company and its subsidiaries may defer up to 100 % of their board fees. They are credited for each deferral with a number of stock units based on the current market price of the Company’s stock, which accumulate in an account until such time as the director or community board member terminates serving as a board member. Shares of common stock of the Company are then distributed to the terminating director or community board member based upon the number of stock units accumulated in his or her account. There were 16,684 and 2,161 shares of common stock distributed from the Deferred Stock Compensation Plan during the nine months ended September 30, 2022 and 2021, respectively.
A summary of the accumulated stock units is as follows:
September 30, December 31,
2022 2021
Accumulated stock units 142,065 152,754
Average price $ 33.77 $ 30.86
20
(9) STOCKHOLDERS’ EQUITY
In November 1999, the Company adopted the SRP. The SRP may be used as a means to increase earnings per share and return on equity. In addition, the SRP may be used to purchase treasury stock for the exercise of stock options or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options and to provide liquidity for stockholders wishing to sell their stock. All shares repurchased under the SRP have been retired and not held as treasury stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and approved by the Company’s Executive Committee. During September 2021, the SRP was amended to permit the repurchase of an additional 650,000 shares.
The following table is a summary of the shares under the program:
Nine Months Ended
September 30,
2022 2021
Number of shares repurchased — 212,296
Average price of shares repurchased $ — $ 54.94
Shares remaining to be repurchased 500,486 500,486
BancFirst Corporation, BancFirst, Pegasus and Worthington are subject to risk-based capital guidelines issued by the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation (“FDIC”). These guidelines are used to evaluate capital adequacy and involve both quantitative and qualitative evaluations of BancFirst Corporation’s, BancFirst’s, Pegasus’s and Worthington's assets, liabilities and certain off-balance-sheet items calculated under regulatory practices. Failure to meet the minimum capital requirements can initiate certain mandatory or discretionary actions by the regulatory agencies that could have a direct material effect on the Company’s consolidated financial statements. The Company believes that as of September 30, 2022 , BancFirst Corporation, BancFirst, Pegasus and Worthington met all capital adequacy requirements to which they are subject. The actual and required capital amounts and ratios are shown in the following table:
Required To Be Well
For Capital With Capitalized Under
Adequacy Capital Conservation Prompt Corrective
Actual Purposes Buffer Action Provisions
Amount Ratio Amount Ratio Amount Ratio Amount Ratio
(Dollars in thousands)
As of September 30, 2022:
Total Capital
(to Risk Weighted Assets)-
BancFirst Corporation $ 1,249,568 16.26% $ 614,730 8.00% $ 806,833 10.50% N/A N/A
BancFirst 1,068,974 16.60% 515,130 8.00% 676,108 10.50% $ 643,912 10.00%
Pegasus 109,228 11.89% 73,513 8.00% 96,486 10.50% 91,892 10.00%
Worthington 45,947 14.74% 24,930 8.00% 32,720 10.50% 31,162 10.00%
Common Equity Tier 1 Capital
(to Risk Weighted Assets)-
BancFirst Corporation $ 1,074,471 13.98% $ 345,785 4.50% $ 537,888 7.00% N/A N/A
BancFirst 970,166 15.07% 289,760 4.50% 450,738 7.00% $ 418,543 6.50%
Pegasus 101,155 11.01% 41,351 4.50% 64,324 7.00% 59,730 6.50%
Worthington 42,242 13.56% 14,023 4.50% 21,813 7.00% 20,255 6.50%
Tier 1 Capital
(to Risk Weighted Assets)-
BancFirst Corporation $ 1,100,471 14.32% $ 461,047 6.00% $ 653,150 8.50% N/A N/A
BancFirst 990,166 15.38% 386,347 6.00% 547,325 8.50% $ 515,130 8.00%
Pegasus 101,155 11.01% 55,135 6.00% 78,108 8.50% 73,513 8.00%
Worthington 42,242 13.56% 18,697 6.00% 26,488 8.50% 24,930 8.00%
Tier 1 Capital
(to Total Assets)-
BancFirst Corporation $ 1,100,471 8.85% $ 497,560 4.00% N/A N/A N/A N/A
BancFirst 990,166 9.46% 418,890 4.00% N/A N/A $ 523,612 5.00%
Pegasus 101,155 7.05% 57,428 4.00% N/A N/A 71,785 5.00%
Worthington 42,242 8.02% 21,077 4.00% N/A N/A 26,346 5.00%
21
As of September 30, 2022 , the most recent notifications from the Federal Reserve Bank of Kansas City, the FDIC and the Comptroller of the Currency, categorized BancFirst, Pegasus and Worthington as “well capitalized” under the prompt corrective action provisions. The Common Equity Tier 1 Capital of BancFirst Corporation, BancFirst, Pegasus and Worthington includes common stock and related paid-in capital and retained earnings. In connection with the adoption of the Basel III Capital Rules, the election was made to opt-out of the requirement to include most components of accumulated other comprehensive income in Common Equity Tier 1 Capital. Common Equity Tier 1 Capital for BancFirst Corporation, BancFirst, Pegasus and Worthington is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities. The Company’s trust preferred securities have continued to be included in Tier 1 capital, as the Company’s total assets do not exceed $ 15 billion. There are no conditions or events since the most recent notifications to BancFirst Corporation, BancFirst, Pegasus and Worthington of their capital category that management believes would materially change their category under capital requirements existing as of the report date.
On June 17, 2021, the Company completed a private placement, under Regulation D of the Securities Act of 1933, of $ 60 million aggregate principal amount of Subordinated Notes. The Subordinated Notes have been structured to qualify as Tier 2 capital under bank regulatory guidelines.
In April 2020, the Company began originating loans to qualified small businesses under the PPP administered by the SBA. Federal bank regulatory agencies have issued an interim final rule that permits banks to neutralize the regulatory capital effects of participating in the Paycheck Protection Program Lending Facility (the “PPP Facility”) and clarify that PPP loans have a zero percent risk weight under applicable risk-based capital rules. Specifically, a bank may exclude all PPP loans pledged as collateral to the PPP Facility from its average total consolidated assets for the purposes of calculating its leverage ratio, while PPP loans that are not pledged as collateral to the PPP Facility are included. The PPP loans the Company originated in 2021 and 2020 are included in the calculation of the Company’s leverage ratio as of September 30, 2022 as the Company did not utilize the PPP Facility for funding purposes.
(10) NET INCOME PER COMMON SHARE
Basic and diluted net income per common share are calculated as follows:
Income Shares Per Share
(Numerator) (Denominator) Amount
(Dollars in thousands, except per share data)
Three Months Ended September 30, 2022
Basic
Income available to common stockholders $ 55,352 32,825,931 $ 1.69
Dilutive effect of stock options — 710,627
Diluted
Income available to common stockholders plus assumed exercises of stock options $ 55,352 33,536,558 $ 1.65
Three Months Ended September 30, 2021
Basic
Income available to common stockholders $ 38,750 32,744,104 $ 1.18
Dilutive effect of stock options — 523,851
Diluted
Income available to common stockholders plus assumed exercises of stock options $ 38,750 33,267,955 $ 1.16
Nine Months Ended September 30, 2022
Basic
Income available to common stockholders $ 135,974 32,748,116 $ 4.15
Dilutive effect of stock options — 681,045
Diluted
Income available to common stockholders plus assumed exercises of stock options $ 135,974 33,429,161 $ 4.07
Nine Months Ended September 30, 2021
Basic
Income available to common stockholders $ 129,462 32,760,015 $ 3.95
Dilutive effect of stock options — 598,822
Diluted
Income available to common stockholders plus assumed exercises of stock options $ 129,462 33,358,837 $ 3.88
22
The following table shows the number of options that were excluded from the computation of diluted net income per common share for each period because the options were anti-dilutive for the period:
Shares
Three Months Ended September 30, 2022 184,707
Three Months Ended September 30, 2021 533,701
Nine Months Ended September 30, 2022 149,669
Nine Months Ended September 30, 2021 161,690
(11) FAIR VALUE MEASUREMENTS
Accounting standards define fair value as the price that would be received to sell an asset or the price paid to transfer a liability in the principal or most advantageous market available to the entity in an orderly transaction between market participants on the measurement date.
FASB Accounting Standards Codification (“ASC”) Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
• Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. • Level 2 Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset and liability, either directly or indirectly, for substantially the full term of the financial instrument. • Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation. This category includes certain collaterally dependent loans, repossessed assets, other real estate owned, goodwill and other intangible assets.
Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis
A description of the valuation methodologies and key inputs used to measure financial assets and financial liabilities at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to the following categories of the Company’s financial assets and financial liabilities.
Debt Securities Available for Sale
Debt securities classified as available for sale are reported at fair value. U.S. Treasuries are valued using Level 1 inputs. Other debt securities available for sale including U.S. federal agencies, registered mortgage backed debt securities and state and political subdivisions are valued using prices from an independent pricing service utilizing Level 2 data. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The Company also invests in private label mortgage backed debt securities for which observable information is not readily available. These debt securities are reported at fair value utilizing Level 3 inputs. For these debt securities, management determines the fair value based on replacement cost, the income approach or information provided by outside consultants or lead investors. Discount rates are primarily based on reference to interest rate spreads on comparable debt securities of similar duration and credit rating as determined by the nationally recognized rating agencies adjusted for a lack of trading volume. Significant unobservable inputs are developed by investment securities professionals involved in the active trading of similar debt securities.
23
The Company reviews the prices for Level 1 and Level 2 debt securities supplied by the independent pricing service for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio debt securities that are esoteric or that have complicated structures. The Company’s portfolio primarily consists of traditional investments including U.S. Treasury obligations, federal agency mortgage pass-through debt securities, general obligation municipal bonds and a small amount of municipal revenue bonds. Pricing for such instruments is fairly generic and is easily obtained. For in-state bond issues that have relatively low issue sizes and liquidity, the Company utilizes the same parameters for pricing mentioned in the preceding paragraph adjusted for the specific issue. Periodically, the Company will validate prices supplied by the independent pricing service by comparison to prices obtained from third party sources.
Derivatives
Derivatives are reported at fair value utilizing Level 2 inputs. The Company obtains dealer and market quotations to value its oil and gas swaps and options. The Company utilizes dealer quotes and observable market data inputs to substantiate internal valuation model.
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of the periods presented, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
Level 1 Inputs Level 2 Inputs Level 3 Inputs Total Fair Value
(Dollars in thousands)
September 30, 2022
Debt securities available for sale:
U.S. Treasury $ 1,459,090 $ — $ — $ 1,459,090
U.S. federal agencies — 16,577 — 16,577
Mortgage-backed securities — 15,620 — 15,620
States and political subdivisions — 7,146 454 7,600
Asset backed securities — 12,968 — 12,968
Other debt securities — 7,404 — 7,404
Derivative assets — 45,166 — 45,166
Derivative liabilities — 43,856 — 43,856
December 31, 2021
Debt securities available for sale:
U.S. Treasury $ 457,628 $ — $ — $ 457,628
U.S. federal agencies — 21,942 — 21,942
Mortgage-backed securities — 29,283 — 29,283
States and political subdivisions — 5,999 320 6,319
Asset backed securities — 13,357 — 13,357
Other debt securities 2,994 2,994
Derivative assets — 8,946 — 8,946
Derivative liabilities — 8,237 — 8,237
The changes in Level 3 assets measured at estimated fair value on a recurring basis during the periods presented were as follows:
Twelve Months Ended
Nine Months Ended September 30, December 31,
2022 2021
(Dollars in thousands)
Balance at the beginning of the year $ 320 $ 12,869
Transfers to level 2 — (12,714 )
Purchases 255 240
Settlements (110 ) (75 )
Total unrealized losses (11 ) —
Balance at the end of the period $ 454 $ 320
The Company’s policy is to recognize transfers in and transfers out of Levels 1, 2 and 3 as of the end of the reporting period. During the nine months ended September 30, 2022, the Company did not transfer any debt securities. During the year ended
24
December 31, 2021, the Company transferred debt securities from Level 3 to Level 2 due to a review of the pricing models that determined some asset backed debt securities to be Level 2.
Financial Assets and Financial Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). These financial assets and financial liabilities are reported at fair value utilizing Level 3 inputs.
The Company invests in equity securities without readily determinable fair values and utilizes Level 3 inputs. These equity securities are reported at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income.
Collateral dependent loans are reported at the fair value of the underlying collateral if repayment is dependent on liquidation of the collateral. When the Company determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. In no case does the fair value of a collateral dependent loan exceed the fair value of the underlying collateral. The collateral dependent loans are adjusted to fair value through a specific allocation of the allowance for credit losses or a direct charge-down of the loan.
Repossessed assets, upon initial recognition, are measured and adjusted to fair value through a charge-off to the allowance for possible credit losses based upon the fair value of the repossessed asset.
Other real estate owned is revalued at fair value subsequent to initial recognition, with any losses recognized in net expense from other real estate owned.
The following table summarizes assets measured at fair value on a nonrecurring basis during the period presented. These nonrecurring fair values do not represent all assets, only those assets that have been adjusted during the reporting period:
Total Fair Value
Level 3
(Dollars in thousands)
As of and for the Year-to-date Period Ended September 30, 2022
Equity securities $ 14,280
Collateral dependent loans 448
Repossessed assets 176
Other real estate owned 3,728
As of and for the Year-to-date Period Ended December 31, 2021
Equity securities $ 10,590
Collateral dependent loans 13,195
Repossessed assets 78
Other real estate owned 7,496
Estimated Fair Value of Financial Instruments
The Company is required under current authoritative accounting guidance to disclose the estimated fair value of their financial instruments that are not recorded at fair value. For the Company, as for most financial institutions, substantially all of its assets and liabilities are considered financial instruments. A financial instrument is defined as cash, evidence of an ownership interest in an entity or a contract that creates a contractual obligation or right to deliver or receive cash or another financial instrument from a second entity. The following methods and assumptions were used to estimate the fair value of each class of financial instruments:
Cash and Cash Equivalents Include: Cash and Due from Banks and Interest-Bearing Deposits with Banks
The carrying amount of these short-term instruments is based on a reasonable estimate of fair value.
Federal Funds Sold
The carrying amount of these short-term instruments is a reasonable estimate of fair value.
25
Debt Securities Held for Investment
For debt securities held for investment, which are generally traded in secondary markets, fair values are based on quoted market prices or dealer quotes, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar debt securities making adjustments for credit or liquidity if applicable.
Loans Held For Sale
The Company originates mortgage loans to be sold. At the time of origination, the acquiring bank has already been determined and the terms of the loan, including interest rate, have already been set by the acquiring bank, allowing the Company to originate the loan at fair value. Mortgage loans are generally sold within 30 days of origination. Loans held for sale are valued using Level 2 inputs. Gains or losses recognized upon the sale of the loans are determined on a specific identification basis.
Loans Held For Investment
To determine the fair value of loans held for investment, the Company uses an exit price calculation, which takes into account factors such as liquidity, credit and the nonperformance risk of loans. For certain homogeneous categories of loans, such as some residential mortgages, fair values are estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. The fair values of other types of loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Deposits
The fair values of transaction and savings accounts are the amounts payable on demand at the reporting date. The fair values of fixed-maturity certificates of deposit are estimated using the rates currently offered for deposits of similar remaining maturities.
Short-Term Borrowings
The amounts payable on these short-term instruments are reasonable estimates of fair value.
Subordinated Debt
The fair values of subordinated debt are estimated using the rates that would be charged for subordinated debt of similar remaining maturities.
Loan Commitments and Letters of Credit
The fair values of commitments are estimated using the fees currently charged to enter into similar agreements, taking into account the terms of the agreements. The fair values of letters of credit are based on fees currently charged for similar agreements.
26
The estimated fair values of the Company’s financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:
September 30, December 31,
2022 2021
Carrying Carrying
Amount Fair Value Amount Fair Value
(Dollars in thousands)
FINANCIAL ASSETS
Level 2 inputs:
Cash and cash equivalents $ 3,333,305 $ 3,333,305 $ 2,050,022 $ 2,050,022
Federal funds sold 3,878 3,878 800 800
Debt securities held for investment 16 16 32 33
Loans held for sale 4,823 4,823 24,776 24,776
Level 3 inputs:
Debt securities held for investment 2,370 2,370 2,945 2,945
Loans, net of allowance for credit losses 6,737,901 6,400,990 6,085,506 6,059,716
FINANCIAL LIABILITIES
Level 2 inputs:
Deposits 11,058,940 10,645,253 8,091,914 8,161,553
Short-term borrowings 4,600 4,600 — —
Subordinated debt 86,030 79,467 85,987 90,391
OFF-BALANCE SHEET FINANCIAL INSTRUMENTS
Loan commitments 4,533 3,648
Letters of credit 547 621
Non-financial Assets and Non-financial Liabilities Measured at Fair Value
The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Certain non-financial assets and non-financial liabilities measured at fair value on a nonrecurring basis include intangible assets and other non-financial long-lived assets measured at fair value and adjusted for impairment. These items are evaluated at least annually for impairment. The overall levels of non-financial assets and non-financial liabilities measured at fair value on a nonrecurring basis were no t considered to be significant to the Company at September 30, 2022 or December 31, 2021 .
27
(12) DERIVATIVE FINANCIAL INSTRUMENTS
The Company enters into oil and gas swaps and options contracts to accommodate the business needs of its customers. Upon the origination of an oil or gas swap or option contract with a customer, to mitigate the exposure to fluctuations in oil and gas prices, the Company simultaneously enters into an offsetting contract with a counterparty. These derivatives are not designated as hedged instruments and are recorded on the Company's consolidated balance sheet at fair value and are included in other assets. The Company's derivative financial instruments require a daily margin to be posted, which fluctuates with oil and gas prices. These margins have increased during 2022 due to the current increase in oil and gas prices and customer activity. These margins are included in other assets totaling $ 24.7 million at September 30, 2022 and $ 14.3 million at December 31, 2021.
The Company utilizes dealer quotations and observable market data inputs to substantiate internal valuation models. The notional amounts and estimated fair values of oil and gas derivative positions outstanding are presented in the following table:
September 30, 2022 December 31, 2021
Notional Estimated Notional Estimated
Oil and Gas Swaps and Options Notional Units Amount Fair Value Amount Fair Value
(Notional amounts and dollars in thousands)
Oil
Derivative assets Barrels 3,463 $ 18,435 2,585 $ 6,563
Derivative liabilities Barrels (3,463 ) (17,684 ) (2,585 ) (6,129 )
Gas/Natural Gas Liquids
Derivative assets MMBTUs/Gallons 32,233 26,731 19,752 2,383
Derivative liabilities MMBTUs/Gallons (32,233 ) (26,172 ) (19,752 ) (2,108 )
Total Fair Value Included in
Derivative assets Other assets 45,166 8,946
Derivative liabilities Other liabilities (43,856 ) (8,237 )
The following table is a summary of the Company's recognized income related to the activity, which was included in other noninterest income:
Three Months Ended
September 30, Nine Months Ended September 30,
2022 2021 2022 2021
(Dollars in thousands) (Dollars in thousands)
Derivative income $ 118 $ 128 $ 406 $ 167
The Company's credit exposure on oil and gas swaps and options varies based on the current market prices of oil and gas. Other than credit risk, changes in the fair value of customer positions will be offset by equal and opposite changes in the counterparty positions. The net positive fair value of the contracts represents the profit derived from the activity and is unaffected by the market price movements. The Company's share of total profit is approximately 35 %.
Customer credit exposure is managed by strict position limits and is primarily offset by first liens on production while the remainder is offset by cash. Counterparty credit exposure is managed by selecting highly rated counterparties (rated A- or better by Standard and Poor's) and monitoring market information.
The Company's net credit exposure relating to oil and gas swaps and options with bank counterparties was $ 5.1 million at September 30, 2022 and $ 0 at December 31, 2021.
Balance Sheet Offsetting
Derivatives may be eligible for offset in the consolidated balance sheet and/or subject to master netting arrangements. The Company's derivative transactions with upstream financial institution counterparties and bank customers are generally executed under International Swaps and Derivative Association ("ISDA") master agreements, which include "right of set-off" provisions. In such cases there is generally a legally enforceable right to offset recognized amounts and there may be an intention to settle such amounts on a net basis. Nonetheless, the Company does not generally offset such financial instruments for financial reporting purposes.
28
(13) SEGMENT INFORMATION
The Company evaluates its performance with an internal profitability measurement system that measures the profitability of its business units on a pre-tax basis. The six principal business units are metropolitan banks, community banks, Pegasus, Worthington, other financial services and executive, operations and support. Metropolitan banks, community banks, Pegasus and Worthington offer traditional banking products such as commercial and retail lending and a full line of deposit accounts. Metropolitan banks consist of banking locations in the metropolitan Oklahoma City and Tulsa areas. Community banks consist of banking locations in communities throughout Oklahoma. Pegasus consists of banking locations in the Dallas metropolitan area. Worthington consists of banking locations in the Fort Worth metropolitan area. Other financial services are specialty product business units including guaranteed small business lending, residential mortgage lending, trust services, securities brokerage, electronic banking and insurance. The executive, operations and support groups represent executive management, operational support and corporate functions that are not allocated to the other business units.
The results of operations and selected financial information for the six business units are as follows:
Other Executive,
Metropolitan Community Financial Operations
Banks Banks Pegasus Worthington Services & Support Eliminations Consolidated
(Dollars in thousands)
Three Months Ended September 30, 2022
Net interest income $ 26,022 $ 55,782 $ 13,815 $ 4,723 $ 1,604 $ (999 ) $ — $ 100,947
Noninterest income 8,722 18,764 246 305 14,106 62,969 (55,781 ) 49,331
Income before taxes 22,827 41,179 8,178 2,109 6,222 43,180 (55,358 ) 68,337
Three Months Ended September 30, 2021
Net interest income $ 18,728 $ 47,817 $ 6,141 $ — $ 8,718 $ (1,386 ) $ 172 $ 80,190
Noninterest income 5,681 16,978 359 — 12,198 45,214 (40,644 ) 39,786
Income before taxes 15,072 31,722 2,158 — 5,069 34,298 (40,040 ) 48,279
Nine Months Ended September 30, 2022
Net interest income $ 67,592 $ 149,965 $ 31,399 $ 10,160 $ 6,596 $ (2,411 ) $ 20 $ 263,321
Noninterest income 23,999 53,761 730 724 37,842 158,299 (139,776 ) $ 135,579
Income before taxes 56,140 108,980 15,677 3,930 16,910 104,729 (139,073 ) $ 167,293
Nine Months Ended September 30, 2021
Net interest income $ 57,909 $ 135,611 $ 17,308 $ — $ 30,057 $ (1,784 ) $ 658 $ 239,759
Noninterest income 14,494 48,151 1,098 — 34,686 156,970 (131,060 ) $ 124,339
Income before taxes 46,598 98,005 5,750 — 16,240 126,428 (129,657 ) $ 163,364
Total Assets:
September 30, 2022 $ 3,461,263 $ 6,928,972 $ 1,404,425 $ 569,554 $ 101,300 $ 1,446,447 $ (1,459,583 ) $ 12,452,378
December 31, 2021 2,627,874 5,821,220 1,045,699 — 71,694 1,201,974 (1,362,849 ) 9,405,612
The financial information for each business unit is presented on the basis used internally by management to evaluate performance and allocate resources. The Company utilizes a transfer pricing system to allocate the benefit or cost of funds provided or used by the various business units. Certain services provided by the support group to other business units, such as item processing, are allocated at rates approximating the cost of providing the services. Eliminations are adjustments to consolidate the business units and companies.
29
Item 2. Management’s Discussio n and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition as of September 30, 2022 and December 31, 2021 and results of operations for the three and nine months ended September 30, 2022 should be read in conjunction with our consolidated financial statements and notes to the consolidated financial statements for the year ended December 31, 2021, and the other information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. Certain risks, uncertainties and other factors, including those set forth under "Risk Factors" in Part I, Item 1A of the 2021 Form 10-K, and "Item 1A, Risk Factors" in this Quarterly Report on Form 10-Q, may cause actual results to differ materially from the results discussed in the forward-looking statements appearing in this discussion and analysis.
FORWARD LOOKING STATEMENTS
The Company may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. Forward-looking statements include estimates and give management’s current expectations or forecasts of future events. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions; the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:
• The Durbin Amendment will impact noninterest income beginning July 1, 2023. • Political pressures could further limit our ability to charge for NSF and overdraft fees. • Rising interest rates. • The increased Securities and Exchange Commission's requirements related to environmental, social and governance (ESG) issues, as well as climate disclosures will increase noninterest expense. • The lingering effect of governments’ stimulus programs. • Local, regional, national and international economic conditions and the impact they may have on the Company and its customers and the Company’s assessment of that impact. • Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs. • Inflation, including wage inflation, energy prices, securities markets and monetary fluctuations. • The effect of changes in laws and regulations such as those from the Consumer Financial Protection Bureau, Federal Reserve, and the Federal Deposit Insurance Corporation (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company must comply. • The COVID-19 pandemic’s lingering effects on us and our customers, employees and third-party service providers, which may materially affect our business, financial position, operations and prospects. • Impairment of the Company’s goodwill or other intangible assets. • Changes in consumer spending, borrowing and savings habits. • Changes in the financial performance and/or condition of the Company’s borrowers, including the impact of rising interest rates. • Technological changes. • Acquisitions and integration of acquired businesses.
30
• The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters. • The Company’s success at managing the risks involved in the foregoing items.
Actual results may differ materially from forward-looking statements.
SUMMARY
The Company’s net income for the third quarter of 2022 was $55.4 million, compared to $38.8 million for the third quarter of 2021. Diluted net income per common share was $1.65 and $1.16 for the third quarter of 2022 and 2021, respectively.
The Company’s net interest income for the third quarter of 2022 increased to $100.9 million, compared to $80.2 million for the third quarter of 2021. Rising interest rates and loan growth contributed to the increase. The net interest margin for the third quarter was 3.48%, and for the third quarter of 2021 was 3.09%. Net interest income for the third quarter of 2021 included $10.0 million in Paycheck Protection Program (“PPP”) fees.
For the third quarter of 2022 the Company recorded a provision for credit losses of $2.9 million compared to $1.5 million for the third quarter of 2021. The Company's view of the likelihood of a significant economic downturn in Oklahoma and Texas remains neutral and therefore expects it will maintain its current level of comparable expected credit losses for the near term.
Noninterest income for the third quarter of 2022 totaled $49.3 million, up from $39.8 million for the third quarter of 2021. The increase in noninterest income in 2022 was mostly attributable to $3.4 million in sweep fees and $3.2 million of income from an equity interest received through restructuring a loan. Noninterest expense for the third quarter of 2022 was $79.1 million, up from $70.2 million for the third quarter of last year, primarily due to increases associated with the Worthington acquisition and salary increases. The Company’s effective tax rate was 19.0% for the third quarter of 2022 compared to 19.7% for the third quarter of 2021.
At September 30, 2022, the Company’s total assets were $12.5 billion compared to $9.4 billion at December 31, 2021. Deposits totaled $11.1 billion, an increase of $3.0 billion from December 31, 2021. The consolidated balance sheet growth was driven by the return of customer deposits from off-balance sheet sweep accounts and the acquisition of Worthington National Bank. Loans totaled $6.8 billion compared to $6.2 billion at December 31, 2021. Loan growth during 2022, net of acquired loans and PPP loan runoffs, was $461 million, or 7%. The Company’s total stockholders’ equity was $1.2 billion, an increase of $23.4 million over December 31, 2021.
Asset quality remained strong as nonaccrual loans continued to decline, totaling $12.0 million, which represented 0.18% of total loans at September 30, 2022, down from 0.34% at year-end 2021. The allowance for credit losses to total loans was 1.32% at September 30, 2022, down slightly from 1.36% at the end of 2021.
See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
FUTURE APPLICATION OF ACCOUNTING STANDARDS
See Note (1) of the Notes to the Consolidated Financial Statements for changes in the Company’s disclosures regarding recently issued accounting pronouncements since December 31, 2021, the date of its most recent annual report to stockholders.
SEGMENT INFORMATION
See Note (13) of the Notes to the Consolidated Financial Statements for disclosures regarding business segments.
RESULTS OF OPERATIONS
Average Balances, Income, Expenses and Rates
The following tables present, for the periods indicated, certain information related to the Company's consolidated average balance sheet, average yields on assets and average costs of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities. For these computations: (i) average balances are derived from daily averages, (ii) information is shown on a taxable-equivalent basis assuming a 21% tax rate, and (iii) nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis. Loan fees included in interest income were $5.7 million for the three months ended September 30, 2022 compared to approximately $14.4 million for the three months ended September 30,
31
2021. Loan fees included in interest income were $19.4 million for the nine months ended September 30, 2022 compared to $45.8 million for the nine months ended September 30, 2021.
BANCFIRST CORPORATION
CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS
(Unaudited)
Taxable Equivalent Basis
(Dollars in thousands)
Three Months Ended September 30,
2022 2021
Interest Average Interest Average
Average Income/ Yield/ Average Income/ Yield/
Balance Expense Rate Balance Expense Rate
ASSETS
Earning assets:
Loans $ 6,652,613 $ 87,169 5.20 % $ 6,103,533 $ 80,370 5.22 %
Debt securities – taxable 1,353,950 6,793 1.99 536,690 1,484 1.10
Debt securities – tax exempt 3,539 28 3.09 6,336 45 2.83
Federal funds sold and interest-bearing deposits with banks 3,512,242 20,119 2.27 3,682,313 1,441 0.16
Total earning assets 11,522,344 114,109 3.93 10,328,872 83,340 3.20
Nonearning assets:
Cash and due from banks 252,874 269,153
Interest receivable and other assets 892,858 696,567
Allowance for credit losses (86,955 ) (83,969 )
Total nonearning assets 1,058,777 881,751
Total assets $ 12,581,121 $ 11,210,623
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest-bearing liabilities:
Transaction deposits $ 958,008 $ 442 0.18 % $ 881,043 $ 161 0.07 %
Savings deposits 4,313,076 10,447 0.96 3,825,687 989 0.10
Time deposits 678,549 1,110 0.65 659,490 838 0.50
Short-term borrowings 6,979 36 2.05 2,713 — 0.10
Subordinated debt 86,020 1,030 4.75 85,964 1,031 4.76
Total interest-bearing liabilities 6,042,632 13,065 0.86 5,454,897 3,019 0.22
Interest-free funds:
Noninterest-bearing deposits 5,208,591 4,547,944
Interest payable and other liabilities 118,375 61,794
Stockholders’ equity 1,211,523 1,145,988
Total interest free funds 6,538,489 5,755,726
Total liabilities and stockholders’ equity $ 12,581,121 $ 11,210,623
Net interest income $ 101,044 $ 80,321
Net interest spread 3.07 % 2.98 %
Effect of interest free funds 0.41 % 0.11 %
Net interest margin 3.48 % 3.09 %
32
BANCFIRST CORPORATION
CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS
(Unaudited)
Taxable Equivalent Basis
(Dollars in thousands)
Nine Months Ended September 30,
2022 2021
Interest Average Interest Average
Average Income/ Yield/ Average Income/ Yield/
Balance Expense Rate Balance Expense Rate
ASSETS
Earning assets:
Loans $ 6,527,355 $ 239,072 4.90 % $ 6,267,176 $ 240,733 5.14 %
Debt securities – taxable 1,218,092 15,716 1.73 531,109 4,779 1.20
Debt securities – tax exempt 3,993 89 2.99 13,530 222 2.20
Federal funds sold and interest-bearing deposits with banks 3,582,533 29,482 1.10 3,064,852 2,861 0.12
Total earning assets 11,331,973 284,359 3.35 9,876,667 248,595 3.37
Nonearning assets:
Cash and due from banks 271,060 270,724
Interest receivable and other assets 874,379 688,223
Allowance for credit losses (86,545 ) (89,116 )
Total nonearning assets 1,058,894 869,831
Total assets $ 12,390,867 $ 10,746,498
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest-bearing liabilities:
Transaction deposits $ 959,261 $ 846 0.12 % $ 835,363 $ 465 0.07 %
Savings deposits 4,271,070 14,320 0.45 3,675,121 3,034 0.11
Time deposits 666,190 2,400 0.48 658,306 2,814 0.57
Short-term borrowings 5,401 49 1.21 2,595 1 0.07
Subordinated debt 86,006 3,091 4.81 46,957 2,100 5.98
Total interest-bearing liabilities 5,987,928 20,706 0.46 5,218,342 8,414 0.22
Interest-free funds:
Noninterest-bearing deposits 5,106,094 4,363,925
Interest payable and other liabilities 104,299 50,469
Stockholders’ equity 1,192,546 1,113,762
Total interest free funds 6,402,939 5,528,156
Total liabilities and stockholders’ equity $ 12,390,867 $ 10,746,498
Net interest income $ 263,653 $ 240,181
Net interest spread 2.89 % 3.15 %
Effect of interest free funds 0.22 % 0.10 %
Net interest margin 3.11 % 3.25 %
33
Selected income statement data and other selected data for the comparable periods were as follows:
BANCFIRST CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended Nine Months Ended
September 30, September 30,
2022 2021 2022 2021
Income Statement Data
Net interest income $ 100,947 $ 80,190 $ 263,321 $ 239,759
Provision for (benefit from) credit losses 2,863 1,483 6,300 (8,466 )
Securities transactions 966 150 (2,949 ) 417
Total noninterest income 49,331 39,786 135,579 124,339
Salaries and employee benefits 47,741 42,267 136,957 123,836
Total noninterest expense 79,078 70,214 225,307 209,200
Net income 55,352 38,750 135,974 129,462
Per Common Share Data
Net income – basic $ 1.69 $ 1.18 $ 4.15 $ 3.95
Net income – diluted 1.65 1.16 4.07 3.88
Cash dividends 0.40 0.36 1.12 1.04
Performance Data
Return on average assets 1.75 % 1.37 % 1.47 % 1.61 %
Return on average stockholders’ equity 18.13 13.42 15.24 15.54
Cash dividend payout ratio 23.67 30.51 26.99 26.33
Net interest spread 3.07 2.98 2.89 3.15
Net interest margin 3.48 3.09 3.11 3.25
Efficiency ratio 52.62 58.52 56.48 57.46
Net charge-offs to average loans 0.00 0.01 0.01 0.08
Net Interest Income
For the three months ended September 30, 2022, net interest income, which is the Company’s principal source of operating revenue, increased $20.8 million or 25.9% compared to the three months ended September 30, 2021. Rising interest rates and loan growth contributed to the increase. Net interest margin is the ratio of taxable-equivalent net interest income to average earning assets for the period. As shown in the preceding table, the Company’s net interest margin for the third quarter of 2022 increased compared to the third quarter of 2021. The margin for the third quarter of 2021 included $10.0 million in PPP fees.
Net interest income for the nine months ended September 30, 2022 increased $23.6 million or 9.8% compared to the nine months ended September 30, 2021. Rising interest rates contributed to the increase along with net interest income related to the Worthington acquisition. As shown in the preceding table, the Company’s net interest margin for the nine months ended September 30, 2022 decreased compared to the nine months ended September 30, 2021. The margin for the nine months ended September 30, 2021 was positively impacted by higher PPP fees, which were $31.7 million compared to approximately $2.1 million for the nine months ended September 30, 2022.
During 2021, the Company’s net interest income and net interest margin were impacted by the decreases in interest rates stemming from the Federal Reserve's response to the COVID-19 pandemic. However, during 2022 the Federal Reserve began raising interest rates and the Company's expectation is that interest rates will continue to increase during the year.
34
Provision for Credit Losses
For the third quarter of 2022 the Company recorded a provision for credit losses of $2.9 million compared to $1.5 million for the quarter ended September 30, 2021. Provisions for credit losses have stabilized in 2022 after the economic downturn and recovery from the effects of the COVID pandemic in prior years. The Company establishes an allowance as an estimate of the expected credit losses in the loan portfolio at the consolidated balance sheet date. Management believes the allowance for credit losses is appropriate based upon management’s best estimate of expected losses within the existing loan portfolio. Should any of the factors considered by management in evaluating the appropriate level of the allowance for credit losses change, the Company’s estimate of expected credit losses could also change, which could affect the amount of future provisions for credit losses. Net loan charge-offs were $80,000 for the third quarter of 2022, compared to net loan charge-offs of $10,000 for the third quarter of 2021. The rate of net charge-offs to average total loans, as presented in the preceding table, continues to be at an unsustainable low level.
For the nine months ended September 30, 2022, the Company recorded a provision for credit losses of $6.3 million, which was related to acquired loans and loan growth, compared to a net benefit from reversal of provisions of $8.5 million for the nine months ended September 30, 2021. Net loan charge-offs were $436,000, compared to $4.7 million for the same period of the prior year.
Noninterest Income
Noninterest income, as presented in the preceding table, increased by $9.5 million for the third quarter of 2022 compared to the third quarter of 2021. The increase in noninterest income in 2022 was mostly attributable to $3.4 million in sweep fees and $3.2 million of income from an equity interest received through restructuring a loan. The Company earned $969,000 on the sale of loans for the third quarter of 2022 compared to $1.6 million for the third quarter of 2021. The income from sales of loans was higher in 2021 due to the increased volume of mortgage loans originated because of record low mortgage rates. The Company expects the volume of mortgage loans originated to decrease as mortgage interest rates increase.
Noninterest income included non-sufficient funds ("NSF") and overdraft fees totaling $6.7 million and $6.8 million for the three months ended September 30, 2022 and 2021, respectively. This represents 13.6% and 17.2% of the Company’s noninterest income for the respective periods. In addition, the Company had debit card interchange fees totaling $12.6 million and $11.7 million during the three months ended September 30, 2022 and 2021, respectively. This represents 25.5% and 29.5% of the Company’s noninterest income for the respective periods.
Noninterest income increased by $11.2 million for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. The increase in noninterest income was attributable to $8.8 million of income from an equity interest received through restructuring a loan, along with $5.1 million in sweep fees, a $3.8 million increase in income from service charges on deposits and increases in trust revenue and insurance commissions. The increase in non-interest income was partially offset by a loss of $4.0 million on bonds resulting from the sale of $226 million of low yielding debt securities, which were subsequently reinvested in higher yielding debt securities. There was a $216,000 gain on sale of other assets in the first nine months of 2022, compared to $2.7 million for 2021. In addition, there was an acquisition purchase gain of $4.8 million and a gain from the sale of the Company's Hugo, Oklahoma branch of $2.5 million in the first nine months of 2021. The Company earned $3.9 million on the sale of loans for the nine months ended September 30, 2022 compared to $5.7 million for the nine months ended September 30, 2021.
Noninterest income included NSF and overdraft fees totaling $19.4 million and $18.0 million during the nine months ended September 30, 2022 and 2021, respectively. This represents 14.3% and 14.5% of the Company’s noninterest income for the respective periods. In addition, the Company had debit card interchange fees totaling $36.7 million and $34.3 million during the nine months ended September 30, 2022 and 2021, respectively. This represents 27.1% and 27.6% of the Company’s noninterest income for the respective periods. An increase in customer accounts and interchange volume activity resulted in higher debit card interchange fees.
The Company is subject to political pressures that could limit its ability to charge for NSF and overdraft fees. As of April 1, 2022, the Company lowered the rates charged on NSF and overdraft fees. To the extent that increased volume doesn’t overcome these rate changes, the Company could experience lower annual pretax income.
The Company expects to exceed $10 billion in total assets at December 31, 2022. Pursuant to the Durbin Amendment of the Dodd-Frank Act, based on current run rates, this would trigger a reduction of annual pretax income from debit card interchange fees of approximately $22 million beginning July 1, 2023.
Noninterest Expense
Noninterest expense, as presented in the preceding table, increased by $8.9 million for third quarter of 2022 compared to the third quarter of 2021, primarily due to increases related to the Worthington acquisition and salary increases.
For the nine months ended September 30, 2022, noninterest expense increased by $16.1 million compared to the nine months ended September 30, 2021. The increase in noninterest expenses was due to the increase in salaries and employee benefits and other
35
expenses related to the Worthington acquisition. In addition, the nine months ended September 30, 2022 included a gain of $3.1 million from the sale of the Company’s prior headquarters that was carried in other real estate owned, as well as a write down of an equity investment of $1.5 million. The nine months ended September 30, 2021 included approximately $4.0 million in acquisition related expenses.
Income Taxes
The Company’s effective tax rate was 19.0% for the third quarter of 2022, compared to 19.7% for the third quarter of 2021. The lower effective tax rate was driven by the exercising of stock options during the third quarter of 2022 that provided higher tax deductions for compensation and a lower state income tax rate.
The Company’s effective tax rate on income before taxes was 18.7% for the first nine months of 2022, compared to 20.8% for the first nine months of 2021.
The reasons for the difference between the Company’s effective tax rate and the federal statutory rate were tax-exempt income, nondeductible amortization, federal and state tax credits and state tax expense.
36
FINANCIAL POSITION
BANCFIRST CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except per share data)
September 30, December 31,
2022 2021
(unaudited)
Consolidated Balance Sheet Data
Total assets $ 12,452,378 $ 9,405,612
Total loans (net of unearned interest) 6,832,595 6,194,218
Allowance for credit losses 89,871 83,936
Debt securities 1,521,645 534,500
Deposits 11,058,940 8,091,914
Stockholders' equity 1,195,149 1,171,734
Book value per share 36.37 35.94
Tangible book value per share (non-GAAP)(1) 30.20 30.80
Reconciliation of Tangible Book Value per Common Share (non-GAAP)(2)
Stockholders' equity $ 1,195,149 $ 1,171,734
Less goodwill 182,055 149,922
Less intangible assets, net 20,863 17,566
Tangible stockholders' equity (non-GAAP) $ 992,231 $ 1,004,246
Common shares outstanding 32,856,387 32,603,118
Tangible book value per share (non-GAAP) $ 30.20 $ 30.80
Selected Financial Ratios
Consolidated Balance Sheet Ratios:
Average loans to deposits (year-to-date) 59.33 % 64.27 %
Average earning assets to total assets (year-to-date) 91.45 91.96
Average stockholders’ equity to average assets (year-to-date) 9.62 10.32
Asset Quality Data
Loans past due 90 days and still accruing $ 3,167 $ 4,964
Nonaccrual loans (3) 11,962 20,892
Restructured loans 2,249 3,665
Total nonperforming and restructured loans 17,378 29,521
Other real estate owned and repossessed assets 39,419 39,553
Total nonperforming and restructured assets 56,797 69,074
Asset Quality Ratios:
Nonaccrual loans to total loans 0.18 % 0.34 %
Nonperforming and restructured loans to total loans 0.25 0.48
Nonperforming and restructured assets to total assets 0.46 0.73
Allowance for credit losses to total loans 1.32 1.36
Allowance for credit losses to nonperforming and restructured loans 517.17 284.33
Allowance for credit losses to nonaccrual loans 751.32 401.76
(1) Refer to the “Reconciliation of Tangible Book Value per Common Share (non-GAAP)” Table.
(2) Tangible book value per common share is stockholders’ equity less goodwill and intangible assets, net, divided by common shares outstanding. This amount is a non-GAAP financial measure but has been included as it is considered to be a critical metric with which to analyze and evaluate the financial condition and capital strength of the Company. This measure should not be considered a substitute for operating results determined in accordance with GAAP.
(3) Government agencies guarantee approximately $2.0 million of nonaccrual loans at September 30, 2022.
Cash and Interest-Bearing Deposits with Banks
The aggregate of cash and due from banks and interest-bearing deposits with banks increased by $1.3 billion, or 62.6%, to $3.3 billion, from December 31, 2021 to September 30, 2022. The increase was primarily related to the return of deposits from off-balance sheet sweep accounts related to the Company’s year-end sweep program, which was partially off-set by the purchase of higher yielding bonds described below.
Securities
At September 30, 2022, total debt securities increased $987.1 million, or 184.7% compared to December 31, 2021. The size of the Company’s securities portfolio is determined by the Company’s liquidity and asset/liability management. The net unrealized loss on debt securities available for sale, before taxes, was $107.7 million at September 30, 2022, compared to a net unrealized gain of $2.8
37
million at December 31, 2021. These unrealized losses and gains are included in the Company’s stockholders’ equity as accumulated other comprehensive income, net of income tax, in the amounts of a loss of $82.2 million at September 30, 2022 and a gain of $2.2 million at December 31, 2021. During the nine months ended September 30, 2022, the Company had a loss of $4.0 million resulting from the sale of $226 million of debt securities with an average yield of 0.16%, which was subsequently reinvested in $220 million of debt securities with an average yield of 1.86%. The Company also made two other purchases of debt securities in 2022. On January 10, 2022, the Company purchased United States Treasury Notes with $600 million par value at an average yield of 1.42% and an average maturity of 53 months. On August 25, 2022, the Company purchased United States Treasury Notes of $300 million par value with an average yield of 3.27% and an average maturity of 58 months.
See Note (3) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s Securities.
Loans
At September 30, 2022, total loans increased $638.4 million or 10.3% compared to December 31, 2021. Internal loan growth during the first nine months of 2022, net of acquired loans and PPP loans, was approximately $461 million, or 7%. The acquisition of Worthington also added $257 million of loans. At September 30, 2022, the balance of total PPP loans was $1.1 million, with no unamortized processing fees, compared to $80.4 million, net of unamortized processing fees of $2.0 million at December 31, 2021.
See Note (4) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s loan portfolio segments.
Allowance for Credit Losses
The increase in the allowance for credit losses during 2022 was related to the additional allowance for credit losses required for newly acquired loans and loan growth. The decrease in the allowance for credit losses during 2021 was driven by a reversal of a pandemic-related provision during 2021 based on sustained improvements in the economy, both nationally and in the Company's markets, which reduced the amount of expected credit losses within the loan portfolio. This reduction was partially offset by additional allowance for credit losses required for newly acquired loans.
Nonperforming and Restructured Assets
At September 30, 2022, nonperforming and restructured assets decreased $12.3 million to $56.8 million compared to December 31, 2021. The Company’s level of nonperforming and restructured assets has continued to be relatively low, equating to 0.46% of total assets at September 30, 2022 and 0.73% of total assets at December 31, 2021.
Nonaccrual loans totaled $12.0 million at September 30, 2022, compared to $20.9 million at December 31, 2021. The Company’s nonaccrual loans decreased $8.9 million from December 31, 2021 due to resolutions of several loans. The Company’s nonaccrual loans are primarily commercial and agricultural non-real estate and farmland. Nonaccrual loans negatively impact the Company’s net interest margin. A loan is placed on nonaccrual status when, in the opinion of management, the future collectability of both interest and principal is in serious doubt. Interest income is not recognized until the principal balance is fully collected. However, if the full collection of the remaining principal balance is not in doubt, interest income is recognized on certain of these loans on a cash basis. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $992,000 for the nine months ended September 30, 2022 and $1.7 million for the nine months ended September 30, 2021. Only a small amount of this interest is expected to be ultimately collected. Approximately $2.0 million of nonaccrual loans were guaranteed by government agencies at September 30, 2022.
Restructured loans totaled $2.2 million at September 30, 2022 compared to $3.7 million at December 31, 2021. The Company charges interest on principal balances outstanding during deferral periods. As a result, the current and future financial effects of the recorded balance of loans considered to be troubled debt restructurings whose terms were modified during the period were not considered to be material.
The classification of a loan as nonperforming does not necessarily indicate that loan principal and interest will ultimately be uncollectible; although, in an economic downturn, the Company’s experience has been that the level of collections declines. The above normal risk associated with nonperforming loans has been considered in the determination of the allowance for credit losses. At September 30, 2022, the allowance for credit losses as a percentage of nonperforming and restructured loans was 517.17%, compared to 284.33%, at December 31, 2021. The level of nonperforming loans and credit losses could rise over time as a result of adverse economic conditions.
Other real estate owned (OREO) and repossessed assets totaled $39.4 million at September 30, 2022, compared to $39.6 million at December 31, 2021. Other real estate owned consists of properties acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure and premises held for sale. Other real estate owned included a commercial real estate property recorded at $31.2 million at September 30, 2022 and $29.5 million at December 31, 2021. Rental income for this property is included in other noninterest
38
income on the consolidated statements of comprehensive income. Operating expense for this property is included in net expense from other real estate owned in other noninterest expense on the consolidated statements of comprehensive income.
This property had the following rental income and operating expenses for the periods presented.
Three Months Ended Nine Months Ended
September 30, September 30,
2022 2021 2022 2021
(Dollars in thousands)
Rental income $ 2,347 $ 2,703 $ 7,750 $ 7,277
Operating expense $ 2,381 $ 2,036 $ 7,120 $ 6,599
The Company's total rental income from OREO was $2.5 million for the three months ended September 30, 2022 compared to $2.9 million for the three months ended September 30, 2021 and $8.1 million for the nine months ended September 30, 2022 compared to $7.5 million for the nine months ended September 30, 2021. In addition, the Company's total OREO holding expense was $2.5 million for the three months ended September 30, 2022 compared to $2.1 million for the three months ended September 30, 2021 and $7.6 million for the nine months ended September 30, 2022 compared to $6.8 million for the nine months ended September 30, 2021. Other real estate owned and repossessed assets are carried at the lower of the book values of the related loans or fair values based upon appraisals, less estimated costs to sell. Write-downs arising at the time of reclassification of such properties from loans to other real estate owned are charged directly to the allowance for credit losses. Any losses on bank premises designated to be sold are charged to operating expense at the time of transfer from premises to other real estate owned. Decreases in values of properties subsequent to their classification as other real estate owned are charged to operating expense.
Intangible Assets, Goodwill and Other Assets
Identifiable intangible assets and goodwill totaled $202.9 million and $167.5 million at September 30, 2022 and December 31, 2021, respectively. The increase in goodwill and intangible assets was due the acquisition of Worthington on February 8, 2022, which added $5.9 million of core deposit intangibles and $32.1 million of goodwill. See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
Other assets includes the cash surrender value of key-man life insurance policies totaling $82.2 million at September 30, 2022 and $81.4 million at December 31, 2021.
Derivative financial instruments consisting of oil and gas swaps and option contracts are included in other assets and totaled $45.2 million at September 31, 2022 and $8.9 million at December 31, 2021. These derivative financial instruments have increased due to the increase in oil and gas prices and customer activity. They require a daily margin to be posted, which fluctuates with oil and gas prices. The margins have increased during 2022 due to the current increase in oil and gas prices and customer activity. The margins are included in other assets totaling $24.7 million at September 30, 2022 and $14.3 million at December 31, 2021. See Note (12) of the Notes to Consolidated Financial Statements for a complete discussion of the Company’s derivative financial instruments.
Equity securities are reported in other assets on the consolidated balance sheet. The Company invests in equity securities without readily determinable fair values. These equity securities are reported at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income. The balance of equity securities was $14.3 million at September 30, 2022 and $10.6 million at December 31, 2021. The Company reviews its portfolio of equity securities for impairment at least quarterly.
Low Income Housing and New Market Tax Credit Investments
During 2022, there have not been any material changes in the Company’s low income housing tax credit investments and new market tax credit investments, which are included in other assets on the Company’s consolidated balance sheet. See Note (6) of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, for disclosures regarding these investments.
Liquidity and Funding
The Company’s principal source of liquidity and funding is its broad deposit base generated from customer relationships. The availability of deposits is affected by economic conditions, competition with other financial institutions and alternative investments available to customers. Through interest rates paid, service charge levels and services offered, the Company can affect its level of deposits to a limited extent. The level and maturity of funding necessary to support the Company’s lending and investment functions is determined through the Company’s asset/liability management process. The Company currently does not rely heavily on long-term
39
borrowings and does not utilize brokered CDs. The Company maintains federal funds lines of credit with other banks and could also utilize the sale of loans, securities and liquidation of other assets as sources of liquidity and funding.
There have not been any other material changes from the liquidity and funding discussion included in Management’s Discussion and Analysis in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Deposits
At September 30, 2022, deposits totaled $11.1 billion, an increase of $3.0 billion or 36.7% from the December 31, 2021 total. The increase in deposits was primarily related to the return of funds from off-balance sheet sweep accounts related to the Company’s year-end sweep program. The Company’s core deposits provide it with a stable, low-cost funding source. Core deposits as a percentage of total deposits were 98.3% at September 30, 2022 and 98.2% at December 31, 2021. Noninterest-bearing deposits to total deposits were 47.1% at September 30, 2022, compared to 46.7% at December 31, 2021.
Off-balance sheet sweep accounts totaled $3.0 billion at September 30, 2022 compared to $5.1 billion at December 31, 2021, which included a temporary sweep amount of $2.3 billion.
Subordinated Debt
On June 17, 2021, the Company completed a private placement, under Regulation D of the Securities Act of 1933, of $60 million aggregate principal amount of 3.50% Fixed-to-Floating Rate Subordinated Notes due 2036 to various institutional accredited investors. See Note (7) of the Notes to Consolidated Financial Statements for a complete discussion of the Company’s subordinated debt.
Short-Term Borrowings
Short-term borrowings, consisting primarily of federal funds purchased and repurchase agreements are another source of funds for the Company. The level of these borrowings is determined by various factors, including customer demand and the Company’s ability to earn a favorable spread on the funds obtained. Short-term borrowings were $4.6 million at September 30, 2022. The Company did not have short-term borrowings at December 31, 2021.
Lines of Credit
BancFirst has a line of credit from the Federal Home Loan Bank (“FHLB”) of Topeka, Kansas to use for liquidity or to match-fund certain long-term fixed-rate loans. In addition, BancFirst has a $25.0 million line of credit with another financial institution that is an overnight federal funds facility. As of September 30, 2022 and December 31, 2021, BancFirst had no advances outstanding under either line of credit. Pegasus has a $20.0 million line of credit with another financial institution that is an overnight federal funds facility. As of September 30, 2022 and December 31, 2021, Pegasus had no advances outstanding under its line of credit. Worthington has an $8.5 million line of credit with another financial institution that is an overnight federal funds facility, and a line of credit from the FHLB of Dallas, Texas to use for liquidity or to match-fund certain long-term fixed rate loans. Worthington had no advances outstanding as of September 30, 2022 under either line of credit.
Capital Resources
Stockholders’ equity totaled $1.2 billion at both September 30, 2022 and December 31, 2021. In addition to net income of $136.0 million, other changes in stockholders’ equity during the nine months ended September 30, 2022 included $7.0 million related to common stock issuances for stock option exercises and $1.5 million related to stock-based compensation, that were partially offset by $36.7 million in dividends and a $84.4 million decrease in accumulated other comprehensive income. The Company’s leverage ratio and total risk-based capital ratios at September 30, 2022 were well in excess of the regulatory requirements.
See Note (9) of the Notes to Consolidated Financial Statements for a discussion of capital ratios and requirements.
Liquidity Risk and Off-Balance Sheet Arrangements
There have not been any material changes in the Company’s liquidity and off-balance sheet arrangements included in Management’s Discussion and Analysis which was included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There have been no significant changes in the Company’s disclosures regarding market risk since December 31, 2021, the date of its most recent annual report to stockholders.
40
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures . Pursuant to Rule 13a-15 of the Securities Exchange Act of 1934 (the “Exchange Act”), the Company’s Chief Executive Officer, Chief Financial Officer and its Disclosure Committee, which includes the Company’s Executive Chairman, Chief Risk Officer, Chief Internal Auditor, Chief Asset Quality Officer, Controller, General Counsel and Director of Financial Reporting, have evaluated, as of the last day of the period covered by this report, the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based on their evaluation they concluded that the disclosure controls and procedures of the Company are effective to ensure that information required to be disclosed by the Company in the reports filed or submitted by it under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms.
Changes in Internal Control Over Financial Reporting . During the period to which this report relates, there have not been any changes in the Company’s internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, such controls.
41
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
The Company has been named as a defendant in various legal actions arising from the conduct of its normal business activities. Although the amount of any liability that could arise with respect to these actions cannot be accurately predicted, in the opinion of the Company, any such liability will not have a material adverse effect on the consolidated financial statements of the Company.
Item 1A. Risk Factors.
As of September 30, 2022, there have been no material changes from the risk factors previously disclosed in Part I, Item 1A, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
None.
Item 5. Other Information.
None.
42
Item 6. Exhibits.
Exhibit
Number Exhibit
2.1 Share Exchange Agreement by and between BancFirst Corporation and Pegasus Bank dated April 23, 2019 (filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K/A dated April 25, 2019 and incorporated herein by reference).
3.1 Amended and Restated By-Laws of BancFirst Corporation (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K dated July 27, 2021 and incorporated herein by reference).
3.2 Restated Certificate of Incorporation of BancFirst Corporation dated August 5, 2021. (filed as Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2021).
4.1 Instruments defining the rights of securities holders (see Exhibits 3.1 and 3.2 above).
4.2 Description of Registrant’s Securities (filed as Exhibit 4.2 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and incorporated herein by reference).
4.3 Form of Amended and Restated Trust Agreement relating to the 7.20% Cumulative Trust Preferred Securities of BFC Capital Trust II (filed as Exhibit 4.5 to the Company’s registration statement on Form S-3/A, File No. 333-112488 dated February 23, 2004, and incorporated herein by reference).
4.4 Form of 7.20% Cumulative Trust Preferred Security Certificate for BFC Capital Trust II (filed as Exhibit D to Exhibit 4.5 to the Company’s registration statement on Form S-3/A, File No. 333-112488 dated February 23, 2004, and incorporated herein by reference).
4.5 Form of Indenture relating to the 7.20% Junior Subordinated Deferrable Interest Debentures of BancFirst Corporation issued to BFC Capital Trust II (filed as Exhibit 4.1 to the Company’s registration statement on Form S-3, File No. 333-112488 dated February 4, 2004, and incorporated herein by reference).
4.6 Form of Certificate of 7.20% Junior Subordinated Deferrable Interest Debenture of BancFirst Corporation (filed as Exhibit 4.2 to the Company’s registration statement on Form S-3, File No. 333-112488 dated February 4, 2004, and incorporated herein by reference).
4.7 Form of Guarantee of BancFirst Corporation relating to the 7.20% Cumulative Trust Preferred Securities of BFC Capital Trust II (filed as Exhibit 4.7 to the Company’s registration statement on Form S-3/A, File No. 333-112488 dated February 23, 2004, and incorporated herein by reference).
10.1 Adoption Agreement for the BancFirst Corporation Thrift Plan adopted April 21, 2016 effective January 1, 2016. (filed as Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the Quarter Ended March 31, 2016 and incorporated herein by reference).
10.2 Amendment Number One to the BancFirst Corporation Thrift Plan. (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K dated February 26, 2018 and incorporated herein by reference).
10.3 2019 Amendment BancFirst Corporation Thrift Plan (filed as Exhibit 10.11 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and incorporated herein by reference).
10.4 2020 Amendment BancFirst Corporation Thrift Plan (filed as Exhibit 10.1 to the Company’s Current Report on Form
8-K for dated December 17, 2020 and incorporated herein by reference).
10.5 Amended and Restated BancFirst Corporation Directors’ Deferred Stock Compensation Plan. (filed as exhibit 10.12 to the Company's Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2021 and incorporated herein by reference).
10.6 Purchase and Sale Agreement and Escrow Instructions by and between Cotter Tower – Oklahoma L.P. and BancFirst Corporation. (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated September 5, 2018 and incorporated herein by reference).
10.7 First Amendment to Purchase and Sale Agreement and Escrow Instructions by and between Cotter Tower – Oklahoma L.P. and BancFirst Corporation. (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K dated September 5, 2018 and incorporated herein by reference).
43
10.8 Subordinated Note Purchase Agreement. (filed as exhibit 10.1 to the Company's Current Report on Form 8-K dated June 17, 2021 and incorporated herein by reference).
10.9 Amended and Restated BancFirst Corporation Stock Option Plan. (filed as exhibit 10.9 to the Company's Quarterly Report on Form 10-Q for the Quarter Ended June 30 2022 and incorporated herein by reference)
10.10 Amended and Restated BancFirst Corporation Non-Employee Directors' Stock Option Plan. (filed as exhibit 10.10 to the Company's Quarterly Report on Form 10-Q for the Quarter Ended June 30 2022 and incorporated herein by reference)
10.11 BancFirst Corporation Employee Stock Ownership Plan Amendment to Implement Secure Act and Other Law Changes. (filed as exhibit 10.11 to the Company's Quarterly Report on Form 10-Q for the Quarter Ended June 30 2022 and incorporated herein by reference)
10.12 Adoption Agreement for McAfee & Taft Professional Corporation Non-Standardized Employee Stock Ownership Pre-Approved Plan. (filed as exhibit 10.12 to the Company's Quarterly Report on Form 10-Q for the Quarter Ended June 30 2022 and incorporated herein by reference)
10.12* BancFirst Corporation Thrift Plan Amended and Restated Adoption Agreement.
31.1* Chief Executive Officer’s Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a).
31.2* Chief Financial Officer’s Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a).
32* CEO’s & CFO’s Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS* Inline XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH* Inline XBRL Taxonomy Extension Schema Document.
101.CAL* Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF* Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB* Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE* Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104* Cover page Interactive Data File (formatted as Inline XBRL and contained within the Inline XBRL Instance Document in Exhibit 101)
* Filed herewith.
44
SIG NATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BANCFIRST CORPORATION
(Registrant)
Date: November 4, 2022 /s/ David Harlow
David Harlow
President
Chief Executive Officer
(Principal Executive Officer)
Date: November 4, 2022 /s/ Kevin Lawrence
Kevin Lawrence
Executive Vice President
Chief Financial Officer
(Principal Financial Officer)
45